{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/322970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"322970","name":"무진메디","market":"KONEX","sector":"자연과학 및 공학 연구개발업","listingDate":"2020-06-24","lastPrice":1879,"marketCap":18951009631,"sharesOutstanding":10085689,"asOf":"2026-10-03T15:32:54.387Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":7.47,"psr":13.44,"evEbitda":null,"ev":23851174021,"fcff":-498927659,"fcffYield":-0.0209,"roe":-0.452,"revenueGrowth":{"y1":11.1018,"y3":3.1312,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3560,"low52w":1710,"fromHigh":-0.4722,"returns":[{"label":"1개월","value":-0.0462},{"label":"3개월","value":-0.051},{"label":"6개월","value":-0.3663},{"label":"1년","value":-0.0945},{"label":"3년","value":-0.2963},{"label":"5년","value":-0.5902}],"tradedDays3m":60},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":20000000,"operatingIncome":-2899414324,"netIncome":-3027866645,"controllingNetIncome":null,"ebitda":-2467198918,"fcff":-2878222465,"cfo":-2021905765,"capex":959401088,"totalAssets":7423712550,"totalLiabilities":6339073745,"totalEquity":1084638805,"cash":32940429,"totalDebt":5720000000},{"fiscalYear":2023,"statement":"별도","revenue":140037500,"operatingIncome":-2404521121,"netIncome":-2576744916,"controllingNetIncome":null,"ebitda":-1958678416,"fcff":-2031572961,"cfo":-1850073862,"capex":316419882,"totalAssets":15525402599,"totalLiabilities":5301966711,"totalEquity":10223435888,"cash":3353824087,"totalDebt":4600000000},{"fiscalYear":2024,"statement":"별도","revenue":116522136,"operatingIncome":-2918423926,"netIncome":-6229623199,"controllingNetIncome":null,"ebitda":-2577481118,"fcff":-2779987570,"cfo":-2702569262,"capex":231232158,"totalAssets":9268404584,"totalLiabilities":5275658175,"totalEquity":3992746409,"cash":433956387,"totalDebt":4600000000},{"fiscalYear":2025,"statement":"별도","revenue":1410124042,"operatingIncome":-1583921362,"netIncome":-1475344535,"controllingNetIncome":null,"ebitda":-1148783146,"fcff":-498927659,"cfo":-647696139,"capex":61765482,"totalAssets":9649997381,"totalLiabilities":7114324549,"totalEquity":2535672832,"cash":769085610,"totalDebt":5669250000}],"quarterly":[]}