{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/323410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"323410","name":"카카오뱅크","market":"KOSPI","sector":"은행 및 저축기관","lastPrice":20200,"marketCap":9637832827400,"sharesOutstanding":477120437,"asOf":"2026-09-26T15:09:35.537Z"},"valuation":{"fiscalYear":2025,"per":20.07,"perTtm":17.7,"ttmPeriod":"25Q3~26Q2","pbr":1.43,"psr":3.12,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.0723,"revenueGrowth":{"y1":0.0478,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.07,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:40.819Z"},"price":{"high52w":28700,"low52w":19750,"fromHigh":-0.2962,"returns":[{"label":"1개월","value":-0.0648},{"label":"3개월","value":0.0228},{"label":"6개월","value":-0.1805},{"label":"1년","value":-0.1404},{"label":"3년","value":-0.1349},{"label":"5년","value":-0.7102}]},"dividends":[{"fiscalYear":2025,"dps":460,"yieldPct":1.99,"payoutPct":45.64},{"fiscalYear":2024,"dps":360,"yieldPct":1.7,"payoutPct":38.98},{"fiscalYear":2023,"dps":150,"yieldPct":0.55,"payoutPct":20.13},{"fiscalYear":2022,"dps":80,"yieldPct":0.31,"payoutPct":14.5}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":2494045000000,"operatingIncome":478485000000,"netIncome":354912000000,"controllingNetIncome":null,"ebitda":524717000000,"fcff":3390504940000,"cfo":2890812000000,"capex":32675000000,"totalAssets":54488157000000,"totalLiabilities":48370463000000,"totalEquity":6117694000000,"cash":null,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":2945621000000,"operatingIncome":606880000000,"netIncome":440065000000,"controllingNetIncome":null,"ebitda":660979000000,"fcff":1600729898397,"cfo":841356000000,"capex":42225000000,"totalAssets":62805282000000,"totalLiabilities":56265151000000,"totalEquity":6540131000000,"cash":null,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":3086291000000,"operatingIncome":649371000000,"netIncome":480280000000,"controllingNetIncome":null,"ebitda":711128000000,"fcff":6770604515484,"cfo":6005765000000,"capex":69682000000,"totalAssets":76409775000000,"totalLiabilities":69659909000000,"totalEquity":6749866000000,"cash":null,"totalDebt":null}],"quarterly":[{"stockCode":"323410","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":764658000000,"operatingIncome":151119000000,"netIncome":111400000000,"prevYearRevenue":746339000000,"prevYearOperatingIncome":173735000000,"prevYearNetIncome":124166000000,"source":"11014","updatedAt":"2026-08-26T22:19:04.553Z"},{"stockCode":"323410","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":759038000000,"operatingIncome":145086000000,"netIncome":105207000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:04.555Z"},{"stockCode":"323410","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":819336000000,"operatingIncome":157614000000,"netIncome":187296000000,"prevYearRevenue":784562000000,"prevYearOperatingIncome":183039000000,"prevYearNetIncome":137416000000,"source":"11013","updatedAt":"2026-08-26T22:19:03.953Z"},{"stockCode":"323410","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":828980000000,"operatingIncome":193977000000,"netIncome":140752000000,"prevYearRevenue":778033000000,"prevYearOperatingIncome":170127000000,"prevYearNetIncome":126257000000,"source":"11012","updatedAt":"2026-08-26T22:19:04.217Z"}]}