{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/323990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"323990","name":"박셀바이오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":4190,"marketCap":97448275550,"sharesOutstanding":23257345,"asOf":"2026-09-26T15:09:35.537Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.59,"psr":13.81,"evEbitda":null,"ev":93214483416,"fcff":-17406286657,"fcffYield":-0.1867,"roe":-0.2004,"revenueGrowth":{"y1":2.7159,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.052Z"},"price":{"high52w":11000,"low52w":3585,"fromHigh":-0.6191,"returns":[{"label":"1개월","value":0.0716},{"label":"3개월","value":0.0581},{"label":"6개월","value":-0.4743},{"label":"1년","value":-0.5446},{"label":"3년","value":-0.8482},{"label":"5년","value":-0.9426}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":null,"operatingIncome":-4254895557,"netIncome":-3984015078,"controllingNetIncome":null,"ebitda":-3906525869,"fcff":-3334943535,"cfo":-3303012989,"capex":31930546,"totalAssets":35497512781,"totalLiabilities":830095579,"totalEquity":34667417202,"cash":9902559982,"totalDebt":339111743},{"fiscalYear":2021,"statement":"별도","revenue":null,"operatingIncome":-5904060364,"netIncome":-4762778542,"controllingNetIncome":null,"ebitda":-5508917278,"fcff":-6889515045,"cfo":-4661754625,"capex":2227760420,"totalAssets":31276358558,"totalLiabilities":1195975341,"totalEquity":30080383217,"cash":2308792152,"totalDebt":220435405},{"fiscalYear":2022,"statement":"별도","revenue":null,"operatingIncome":-8212602189,"netIncome":-6825051481,"controllingNetIncome":null,"ebitda":-7760070050,"fcff":-6334832263,"cfo":-6044625699,"capex":290206564,"totalAssets":24163045286,"totalLiabilities":835777840,"totalEquity":23327267446,"cash":389660587,"totalDebt":105237995},{"fiscalYear":2023,"statement":"별도","revenue":13723327,"operatingIncome":-11507176671,"netIncome":-10274078948,"controllingNetIncome":null,"ebitda":-11084146395,"fcff":-9621492150,"cfo":-9422991711,"capex":198500439,"totalAssets":84980195541,"totalLiabilities":1486927570,"totalEquity":83493267971,"cash":9046236092,"totalDebt":361230064},{"fiscalYear":2024,"statement":"별도","revenue":1898934365,"operatingIncome":-15037699414,"netIncome":-10623545781,"controllingNetIncome":null,"ebitda":null,"fcff":-14764349925,"cfo":-10699043943,"capex":4065305982,"totalAssets":76944022178,"totalLiabilities":4949899845,"totalEquity":71994122333,"cash":7820811880,"totalDebt":2268051183},{"fiscalYear":2025,"statement":"별도","revenue":7056291555,"operatingIncome":-15498287282,"netIncome":-13340022552,"controllingNetIncome":null,"ebitda":null,"fcff":-17406286657,"cfo":-10627367068,"capex":6778919589,"totalAssets":66903409666,"totalLiabilities":5772045450,"totalEquity":61131364216,"cash":6222452590,"totalDebt":1988660456}],"quarterly":[{"stockCode":"323990","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1654356838,"operatingIncome":-3442841901,"netIncome":-2683028859,"prevYearRevenue":44947462,"prevYearOperatingIncome":-3545907321,"prevYearNetIncome":-2430764277,"source":"11014","updatedAt":"2026-08-26T22:27:42.848Z"},{"stockCode":"323990","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":1696468816,"operatingIncome":-3645391171,"netIncome":-4219359678,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:42.852Z"},{"stockCode":"323990","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1535500977,"operatingIncome":-4624612704,"netIncome":-3969104757,"prevYearRevenue":1719429038,"prevYearOperatingIncome":-4305458028,"prevYearNetIncome":-2615634436,"source":"11013","updatedAt":"2026-08-26T22:27:42.314Z"},{"stockCode":"323990","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1624755009,"operatingIncome":-5024586496,"netIncome":-4046283678,"prevYearRevenue":1986036863,"prevYearOperatingIncome":-4104596182,"prevYearNetIncome":-3821999579,"source":"11012","updatedAt":"2026-08-26T22:27:42.581Z"}]}