{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/326030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"326030","name":"에스케이바이오팜","market":"KOSPI","sector":"자연과학 및 공학 연구개발업","lastPrice":76900,"marketCap":6022288925000,"sharesOutstanding":78313250,"asOf":"2026-09-26T15:09:35.537Z"},"valuation":{"fiscalYear":2025,"per":22.56,"perTtm":15.37,"ttmPeriod":"25Q3~26Q2","pbr":7.41,"psr":8.52,"evEbitda":27.23,"ev":5755008962772,"fcff":151849799385,"fcffYield":0.0264,"roe":0.3928,"revenueGrowth":{"y1":0.2906,"y3":0.4212,"y5":0.9358},"operatingIncomeGrowth":{"y1":1.1169,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.880Z"},"price":{"high52w":140700,"low52w":74600,"fromHigh":-0.4534,"returns":[{"label":"1개월","value":-0.1261},{"label":"3개월","value":-0.0724},{"label":"6개월","value":-0.2333},{"label":"1년","value":-0.2424},{"label":"3년","value":-0.1079},{"label":"5년","value":-0.288}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":25999026722,"operatingIncome":-239498823785,"netIncome":-247413613854,"controllingNetIncome":null,"ebitda":null,"fcff":-221598694014,"cfo":-210726008607,"capex":14336495112,"totalAssets":500241425182,"totalLiabilities":121174852353,"totalEquity":379066572829,"cash":59333238619,"totalDebt":18477884221},{"fiscalYear":2021,"statement":"연결","revenue":418644529122,"operatingIncome":94958200240,"netIncome":64845640322,"controllingNetIncome":null,"ebitda":103029995513,"fcff":-98095613286,"cfo":-92871732615,"capex":5991899643,"totalAssets":643652339296,"totalLiabilities":199464892917,"totalEquity":444187446379,"cash":225922278257,"totalDebt":15737516462},{"fiscalYear":2022,"statement":"연결","revenue":246179120020,"operatingIncome":-131078028191,"netIncome":-139430877684,"controllingNetIncome":null,"ebitda":-120810455604,"fcff":-163160239722,"cfo":-159920061630,"capex":5960948076,"totalAssets":664241139428,"totalLiabilities":347680678987,"totalEquity":316560460441,"cash":104059702567,"totalDebt":155896015812},{"fiscalYear":2023,"statement":"연결","revenue":354891555524,"operatingIncome":-37522197049,"netIncome":-35379488498,"controllingNetIncome":-32874089329,"ebitda":null,"fcff":-91100126390,"cfo":-94201249075,"capex":3249365015,"totalAssets":723170577189,"totalLiabilities":402219382621,"totalEquity":320951194568,"cash":239700042448,"totalDebt":128050050631},{"fiscalYear":2024,"statement":"연결","revenue":547596283214,"operatingIncome":96339659521,"netIncome":226973435375,"controllingNetIncome":240738037875,"ebitda":104553460333,"fcff":88884726863,"cfo":94899993001,"capex":13424369333,"totalAssets":1036810779623,"totalLiabilities":462826530311,"totalEquity":573984249312,"cash":322806911402,"totalDebt":177391422452},{"fiscalYear":2025,"statement":"연결","revenue":706740960308,"operatingIncome":203938471064,"netIncome":253253847619,"controllingNetIncome":266950497803,"ebitda":211349591158,"fcff":151849799385,"cfo":176333532013,"capex":29510118797,"totalAssets":1198308575535,"totalLiabilities":372039049706,"totalEquity":826269525829,"cash":307770519305,"totalDebt":40490557077}],"quarterly":[{"stockCode":"326030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":191726834800,"operatingIncome":70105599407,"netIncome":71366754799,"prevYearRevenue":136601568851,"prevYearOperatingIncome":19343923594,"prevYearNetIncome":6308494690,"source":"11014","updatedAt":"2026-08-26T22:19:11.559Z"},{"stockCode":"326030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":194359961548,"operatingIncome":46278184229,"netIncome":132739925117,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:11.562Z"},{"stockCode":"326030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":227886034403,"operatingIncome":89768206582,"netIncome":102734478665,"prevYearRevenue":144377256058,"prevYearOperatingIncome":25671834120,"prevYearNetIncome":19622797970,"source":"11013","updatedAt":"2026-08-26T22:19:11.074Z"},{"stockCode":"326030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":247367133314,"operatingIncome":97064127685,"netIncome":85064928577,"prevYearRevenue":176276907902,"prevYearOperatingIncome":61882853308,"prevYearNetIncome":29524369733,"source":"11012","updatedAt":"2026-08-26T22:19:11.324Z"}]}