{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/328130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"328130","name":"루닛","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":9500,"marketCap":707352710000,"sharesOutstanding":74458180,"asOf":"2026-09-26T15:09:35.537Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.15,"psr":8.51,"evEbitda":null,"ev":786611634270,"fcff":-61636084342,"fcffYield":-0.0784,"roe":-0.3158,"revenueGrowth":{"y1":0.5343,"y3":0.8166,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.894Z"},"price":{"high52w":24613.752,"low52w":8210,"fromHigh":-0.614,"returns":[{"label":"1개월","value":0.0497},{"label":"3개월","value":-0.0385},{"label":"6개월","value":-0.4528},{"label":"1년","value":-0.5302},{"label":"3년","value":-0.8006},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":13865732451,"operatingIncome":-50650984769,"netIncome":-39117907070,"controllingNetIncome":-39117907070,"ebitda":-50051745987,"fcff":-56982124147,"cfo":-53018974102,"capex":3963150045,"totalAssets":97153074707,"totalLiabilities":28243417093,"totalEquity":68909657614,"cash":14497595479,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":25080238712,"operatingIncome":-42216718386,"netIncome":-36798251578,"controllingNetIncome":-36798251578,"ebitda":-41084458267,"fcff":-36496158264,"cfo":-36473330744,"capex":1591191359,"totalAssets":267920700163,"totalLiabilities":32811193379,"totalEquity":235109506784,"cash":31654786154,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":54179663335,"operatingIncome":-67672567880,"netIncome":-82420863344,"controllingNetIncome":-82420863344,"ebitda":null,"fcff":-71072049184,"cfo":-65696290063,"capex":6673892439,"totalAssets":435040757949,"totalLiabilities":270179666779,"totalEquity":164861091170,"cash":52369332882,"totalDebt":52842022216},{"fiscalYear":2025,"statement":"연결","revenue":83129295404,"operatingIncome":-83103910311,"netIncome":-47389679756,"controllingNetIncome":-47389679756,"ebitda":-76037564158,"fcff":-61636084342,"cfo":-55175238016,"capex":9633389455,"totalAssets":369911697195,"totalLiabilities":232478796926,"totalEquity":137432900269,"cash":14110597196,"totalDebt":93369521466}],"quarterly":[{"stockCode":"328130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19575722788,"operatingIncome":-21555812087,"netIncome":18124554298,"prevYearRevenue":16769899203,"prevYearOperatingIncome":-16570790816,"prevYearNetIncome":-11783525525,"source":"11014","updatedAt":"2026-08-26T22:21:09.290Z"},{"stockCode":"328130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26476422178,"operatingIncome":-19637058723,"netIncome":-32446209875,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:09.293Z"},{"stockCode":"328130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23952343774,"operatingIncome":-13593188215,"netIncome":-17809588938,"prevYearRevenue":19202522016,"prevYearOperatingIncome":-20801682807,"prevYearNetIncome":1891553510,"source":"11013","updatedAt":"2026-08-26T22:21:08.761Z"},{"stockCode":"328130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21813709916,"operatingIncome":-15368887353,"netIncome":-23557162142,"prevYearRevenue":17874628422,"prevYearOperatingIncome":-21109356694,"prevYearNetIncome":-34959577689,"source":"11012","updatedAt":"2026-08-26T22:21:09.017Z"}]}