{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/328380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"328380","name":"솔트웨어","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":3670,"marketCap":25148876850,"sharesOutstanding":6852555,"asOf":"2026-09-26T15:09:35.538Z"},"valuation":{"fiscalYear":2025,"per":29.67,"perTtm":89.54,"ttmPeriod":"25Q3~26Q2","pbr":1.08,"psr":0.39,"evEbitda":7.02,"ev":14568905393,"fcff":-893421846,"fcffYield":-0.0613,"roe":0.0366,"revenueGrowth":{"y1":0.1003,"y3":0.2664,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.204Z"},"price":{"high52w":4578.559,"low52w":2405,"fromHigh":-0.1984,"returns":[{"label":"1개월","value":-0.048},{"label":"3개월","value":0.4225},{"label":"6개월","value":0.0677},{"label":"1년","value":-0.1517},{"label":"3년","value":-0.4219},{"label":"5년","value":-0.6077}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":31349477155,"operatingIncome":-613214891,"netIncome":-4881695586,"controllingNetIncome":-4881124245,"ebitda":-584037234,"fcff":-4023968349,"cfo":-1012714655,"capex":3077755517,"totalAssets":33255844816,"totalLiabilities":13241665123,"totalEquity":20014179693,"cash":11744660766,"totalDebt":5211883390},{"fiscalYear":2023,"statement":"연결","revenue":49340647407,"operatingIncome":-88856956,"netIncome":761051545,"controllingNetIncome":761051545,"ebitda":null,"fcff":-128523026,"cfo":1526547048,"capex":1713659191,"totalAssets":36453372085,"totalLiabilities":13490923255,"totalEquity":22962448830,"cash":12473356438,"totalDebt":26890877},{"fiscalYear":2024,"statement":"연결","revenue":57869530985,"operatingIncome":-1709290119,"netIncome":null,"controllingNetIncome":-150096180,"ebitda":-1213085982,"fcff":-5475378771,"cfo":610164847,"capex":6089914030,"totalAssets":36569895941,"totalLiabilities":13582032914,"totalEquity":22987863027,"cash":10402332560,"totalDebt":328872880},{"fiscalYear":2025,"statement":"연결","revenue":63674240726,"operatingIncome":566164265,"netIncome":838852725,"controllingNetIncome":847534341,"ebitda":2075094123,"fcff":-893421846,"cfo":70324925,"capex":978935245,"totalAssets":38446772283,"totalLiabilities":15088696473,"totalEquity":23358075810,"cash":11277712415,"totalDebt":697740958}],"quarterly":[{"stockCode":"328380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16393970685,"operatingIncome":-247161655,"netIncome":-4663758,"prevYearRevenue":15602732852,"prevYearOperatingIncome":-82731295,"prevYearNetIncome":375378,"source":"11014","updatedAt":"2026-08-26T22:33:43.969Z"},{"stockCode":"328380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16334799121,"operatingIncome":585698025,"netIncome":818207141,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:43.973Z"},{"stockCode":"328380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18007290671,"operatingIncome":-99391707,"netIncome":-24031172,"prevYearRevenue":16592232828,"prevYearOperatingIncome":134058129,"prevYearNetIncome":77133724,"source":"11013","updatedAt":"2026-08-26T22:33:43.453Z"},{"stockCode":"328380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19903693707,"operatingIncome":-798366038,"netIncome":-508650651,"prevYearRevenue":14353238092,"prevYearOperatingIncome":93569766,"prevYearNetIncome":-51824382,"source":"11012","updatedAt":"2026-08-26T22:33:43.729Z"}]}