{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/330350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"330350","name":"위더스제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":7100,"marketCap":93717728000,"sharesOutstanding":13199680,"asOf":"2026-09-26T15:09:35.538Z"},"valuation":{"fiscalYear":2025,"per":18.87,"perTtm":11.77,"ttmPeriod":"25Q3~26Q2","pbr":0.96,"psr":0.88,"evEbitda":8.15,"ev":95052404087,"fcff":4317601656,"fcffYield":0.0454,"roe":0.052,"revenueGrowth":{"y1":0.0362,"y3":0.1806,"y5":0.3235},"operatingIncomeGrowth":{"y1":0.0004,"y3":0.051,"y5":0.3297},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.054Z"},"price":{"high52w":11940,"low52w":6010,"fromHigh":-0.4054,"returns":[{"label":"1개월","value":-0.0533},{"label":"3개월","value":0.089},{"label":"6개월","value":-0.1497},{"label":"1년","value":0.0201},{"label":"3년","value":-0.2907},{"label":"5년","value":-0.4559}]},"dividends":[{"fiscalYear":2023,"dps":100,"yieldPct":1.04,"payoutPct":16.57},{"fiscalYear":2021,"dps":48,"yieldPct":0.47,"payoutPct":14.84},{"fiscalYear":2020,"dps":48,"yieldPct":0.23,"payoutPct":22.6}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":26216391736,"operatingIncome":1362391952,"netIncome":1867397657,"controllingNetIncome":null,"ebitda":3305958615,"fcff":-3044513127,"cfo":404767664,"capex":3611570076,"totalAssets":106180019148,"totalLiabilities":29302921113,"totalEquity":76877098035,"cash":15490449131,"totalDebt":16489115515},{"fiscalYear":2021,"statement":"별도","revenue":57418806107,"operatingIncome":4885972992,"netIncome":4263801486,"controllingNetIncome":null,"ebitda":6238508244,"fcff":-2006809943,"cfo":8020940014,"capex":10293524058,"totalAssets":118979070437,"totalLiabilities":38073846569,"totalEquity":80905223868,"cash":13830514121,"totalDebt":22538769271},{"fiscalYear":2022,"statement":"별도","revenue":64680375722,"operatingIncome":4877718076,"netIncome":2479164125,"controllingNetIncome":null,"ebitda":6337674161,"fcff":-12065101169,"cfo":5379612401,"capex":17824144473,"totalAssets":119394796911,"totalLiabilities":36358643311,"totalEquity":83036153600,"cash":9011848135,"totalDebt":21466772059},{"fiscalYear":2023,"statement":"별도","revenue":80119449783,"operatingIncome":7909423796,"netIncome":7959175100,"controllingNetIncome":null,"ebitda":9374976454,"fcff":-12605800406,"cfo":-1236787640,"capex":12001866229,"totalAssets":130780016644,"totalLiabilities":40502049931,"totalEquity":90277966713,"cash":9173355259,"totalDebt":20001076850},{"fiscalYear":2024,"statement":"별도","revenue":102721786936,"operatingIncome":5660615233,"netIncome":4784739820,"controllingNetIncome":null,"ebitda":10439878694,"fcff":3799026755,"cfo":9629543761,"capex":6562272178,"totalAssets":134687438718,"totalLiabilities":41570761654,"totalEquity":93116677064,"cash":17893464502,"totalDebt":21731705042},{"fiscalYear":2025,"statement":"별도","revenue":106444236309,"operatingIncome":5662694062,"netIncome":4967130859,"controllingNetIncome":null,"ebitda":11660940627,"fcff":4317601656,"cfo":6781020027,"capex":3114515924,"totalAssets":136644571623,"totalLiabilities":38638002180,"totalEquity":98006569443,"cash":17389615391,"totalDebt":18724291478}],"quarterly":[{"stockCode":"330350","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":27250082832,"operatingIncome":1370676376,"netIncome":2144867994,"prevYearRevenue":27636951016,"prevYearOperatingIncome":2010503569,"prevYearNetIncome":1862941285,"source":"11014","updatedAt":"2026-08-26T22:26:36.456Z"},{"stockCode":"330350","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":27180076140,"operatingIncome":1382391650,"netIncome":-120279111,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:36.458Z"},{"stockCode":"330350","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":28216553212,"operatingIncome":244172365,"netIncome":3971599783,"prevYearRevenue":25768899219,"prevYearOperatingIncome":2079120302,"prevYearNetIncome":1646690945,"source":"11013","updatedAt":"2026-08-26T22:26:35.949Z"},{"stockCode":"330350","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":29072007092,"operatingIncome":1076549232,"netIncome":1968271721,"prevYearRevenue":26245178118,"prevYearOperatingIncome":830505734,"prevYearNetIncome":1295851031,"source":"11012","updatedAt":"2026-08-26T22:26:36.200Z"}]}