{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/330860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"330860","name":"네패스아크","market":"KOSDAQ","sector":"그외 기타 전문, 과학 및 기술 서비스업","lastPrice":27700,"marketCap":337498046500,"sharesOutstanding":12184045,"asOf":"2026-09-26T15:09:35.538Z"},"valuation":{"fiscalYear":2025,"per":98.79,"perTtm":22.57,"ttmPeriod":"25Q3~26Q2","pbr":2,"psr":2.96,"evEbitda":5.81,"ev":410277718805,"fcff":39927970180,"fcffYield":0.0973,"roe":0.0205,"revenueGrowth":{"y1":-0.0434,"y3":-0.0949,"y5":0.1095},"operatingIncomeGrowth":{"y1":null,"y3":-0.4046,"y5":-0.1128},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.012Z"},"price":{"high52w":57700,"low52w":15140,"fromHigh":-0.5199,"returns":[{"label":"1개월","value":0.0165},{"label":"3개월","value":-0.2483},{"label":"6개월","value":0.097},{"label":"1년","value":0.6508},{"label":"3년","value":0.3857},{"label":"5년","value":-0.3972}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":67844759237,"operatingIncome":8652484014,"netIncome":-35149011287,"controllingNetIncome":null,"ebitda":35381965382,"fcff":-93229167821,"cfo":39050544054,"capex":133159994465,"totalAssets":301931443051,"totalLiabilities":153879119034,"totalEquity":148052324017,"cash":62208253377,"totalDebt":16817446085},{"fiscalYear":2021,"statement":"별도","revenue":114206894182,"operatingIncome":26919155918,"netIncome":24596454071,"controllingNetIncome":null,"ebitda":31189294571,"fcff":-23848288944,"cfo":69485673660,"capex":95177981365,"totalAssets":417541242845,"totalLiabilities":216541900639,"totalEquity":200999342206,"cash":78655496479,"totalDebt":51928836553},{"fiscalYear":2022,"statement":"별도","revenue":153861205199,"operatingIncome":22528425096,"netIncome":25695164285,"controllingNetIncome":null,"ebitda":152619352407,"fcff":-70106063222,"cfo":89051765511,"capex":162340801140,"totalAssets":457968266975,"totalLiabilities":201529785315,"totalEquity":256438481660,"cash":76814870111,"totalDebt":72757787539},{"fiscalYear":2023,"statement":"별도","revenue":126089387410,"operatingIncome":-6915791712,"netIncome":-30315851286,"controllingNetIncome":null,"ebitda":82649208874,"fcff":21360329901,"cfo":55273834807,"capex":38953484529,"totalAssets":395684602821,"totalLiabilities":169943132412,"totalEquity":225741470409,"cash":21812374420,"totalDebt":159362826458},{"fiscalYear":2024,"statement":"별도","revenue":119261518573,"operatingIncome":-2633901614,"netIncome":-28685138144,"controllingNetIncome":null,"ebitda":76513611839,"fcff":58863291198,"cfo":55770397101,"capex":2942467316,"totalAssets":312241391001,"totalLiabilities":146860122660,"totalEquity":165381268341,"cash":42127391272,"totalDebt":76332828186},{"fiscalYear":2025,"statement":"별도","revenue":114089898549,"operatingIncome":4755777221,"netIncome":3416216656,"controllingNetIncome":null,"ebitda":70674956206,"fcff":39927970180,"cfo":46594298618,"capex":10267380099,"totalAssets":291571947914,"totalLiabilities":122926587761,"totalEquity":168645360153,"cash":39324872986,"totalDebt":112104545291}],"quarterly":[{"stockCode":"330860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":27732694087,"operatingIncome":1055520292,"netIncome":-604659597,"prevYearRevenue":26458331674,"prevYearOperatingIncome":-4087247710,"prevYearNetIncome":-6073173733,"source":"11014","updatedAt":"2026-08-26T22:22:43.928Z"},{"stockCode":"330860","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":24828015291,"operatingIncome":-42530619,"netIncome":3573888378,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:43.932Z"},{"stockCode":"330860","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":29943533384,"operatingIncome":5012001124,"netIncome":2633514857,"prevYearRevenue":28986341106,"prevYearOperatingIncome":-824194516,"prevYearNetIncome":-1194166099,"source":"11013","updatedAt":"2026-08-26T22:22:43.420Z"},{"stockCode":"330860","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":30932193329,"operatingIncome":5102398116,"netIncome":9351322520,"prevYearRevenue":32542848065,"prevYearOperatingIncome":4566982064,"prevYearNetIncome":1641153974,"source":"11012","updatedAt":"2026-08-26T22:22:43.676Z"}]}