{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/331380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"331380","name":"포커스에이아이","market":"KOSDAQ","sector":"영상 및 음향기기 제조업","lastPrice":2030,"marketCap":75029260810,"sharesOutstanding":36960227,"asOf":"2026-09-26T15:09:35.538Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.55,"psr":1.66,"evEbitda":null,"ev":70939399377,"fcff":-7594463639,"fcffYield":-0.1071,"roe":-0.5454,"revenueGrowth":{"y1":-0.2213,"y3":-0.0974,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.206Z"},"price":{"high52w":3575,"low52w":1419,"fromHigh":-0.4322,"returns":[{"label":"1개월","value":0.0201},{"label":"3개월","value":0.3885},{"label":"6개월","value":-0.1212},{"label":"1년","value":-0.0978},{"label":"3년","value":-0.0998},{"label":"5년","value":-0.5306}]},"dividends":[{"fiscalYear":2023,"dps":30,"yieldPct":1.5,"payoutPct":21.3},{"fiscalYear":2022,"dps":30,"yieldPct":1.5,"payoutPct":21.2}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":48150106982,"operatingIncome":4110432563,"netIncome":-14281145,"controllingNetIncome":null,"ebitda":4325611007,"fcff":-3531265332,"cfo":-3665614879,"capex":65684370,"totalAssets":33342180122,"totalLiabilities":16067239691,"totalEquity":17274940431,"cash":3004786393,"totalDebt":10223641477},{"fiscalYear":2022,"statement":"별도","revenue":61625592172,"operatingIncome":2664914693,"netIncome":2684914821,"controllingNetIncome":null,"ebitda":2861829103,"fcff":1155029443,"cfo":2118465704,"capex":1146161711,"totalAssets":37573293411,"totalLiabilities":16696898139,"totalEquity":20876395272,"cash":1575751074,"totalDebt":7477060530},{"fiscalYear":2023,"statement":"별도","revenue":59458221600,"operatingIncome":2646343421,"netIncome":2467813093,"controllingNetIncome":null,"ebitda":3495793834,"fcff":5218706064,"cfo":5977188461,"capex":991089516,"totalAssets":36457004260,"totalLiabilities":13684253265,"totalEquity":22772750995,"cash":3301535692,"totalDebt":4689683474},{"fiscalYear":2024,"statement":"별도","revenue":58183819225,"operatingIncome":-5088308912,"netIncome":-11016006047,"controllingNetIncome":null,"ebitda":-4917568087,"fcff":-7690847864,"cfo":-3417937893,"capex":4465909193,"totalAssets":48617107100,"totalLiabilities":32134138324,"totalEquity":16482968776,"cash":7296995542,"totalDebt":9959314490},{"fiscalYear":2025,"statement":"별도","revenue":45308322646,"operatingIncome":-10202525900,"netIncome":-10262167430,"controllingNetIncome":null,"ebitda":null,"fcff":-7594463639,"cfo":-7801279920,"capex":151129663,"totalAssets":46665341279,"totalLiabilities":25519833192,"totalEquity":21145508087,"cash":9683625487,"totalDebt":5593764054}],"quarterly":[{"stockCode":"331380","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13544949014,"operatingIncome":-1339748822,"netIncome":-2891926964,"prevYearRevenue":15779909982,"prevYearOperatingIncome":-1786442636,"prevYearNetIncome":-3408901454,"source":"11014","updatedAt":"2026-08-26T22:28:58.299Z"},{"stockCode":"331380","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10809612829,"operatingIncome":-2791799383,"netIncome":-3268899469,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:58.301Z"},{"stockCode":"331380","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7779864777,"operatingIncome":-2482780886,"netIncome":-3323475747,"prevYearRevenue":9675178737,"prevYearOperatingIncome":-2377937057,"prevYearNetIncome":-3061030046,"source":"11013","updatedAt":"2026-08-26T22:28:57.775Z"},{"stockCode":"331380","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10598880489,"operatingIncome":-1166344350,"netIncome":-2507916530,"prevYearRevenue":11278582066,"prevYearOperatingIncome":-3693040638,"prevYearNetIncome":-1040310951,"source":"11012","updatedAt":"2026-08-26T22:28:58.045Z"}]}