{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/331660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"331660","name":"한국미라클피플사","market":"KONEX","sector":"기타 화학제품 제조업","listingDate":"2019-10-28","lastPrice":4050,"marketCap":22275000000,"sharesOutstanding":5500000,"asOf":"2026-10-03T15:32:54.417Z"},"valuation":{"fiscalYear":2025,"per":8.17,"perTtm":null,"ttmPeriod":null,"pbr":9.83,"psr":0.73,"evEbitda":17.43,"ev":34420261213,"fcff":2534758910,"fcffYield":0.0736,"roe":4.3912,"revenueGrowth":{"y1":0.1009,"y3":0.0048,"y5":null},"operatingIncomeGrowth":{"y1":-0.2905,"y3":0.5316,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4290,"low52w":895.1216,"fromHigh":-0.0559,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.0425},{"label":"6개월","value":0.2309},{"label":"1년","value":1.9552},{"label":"3년","value":0.2698},{"label":"5년","value":0.1247}],"tradedDays3m":59},"dividends":[{"fiscalYear":2017,"dps":8182,"yieldPct":163.63,"payoutPct":44.8}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":29945358559,"operatingIncome":387897142,"netIncome":-654850680,"controllingNetIncome":null,"ebitda":1775180731,"fcff":1331948690,"cfo":1886295687,"capex":948255894,"totalAssets":24129727023,"totalLiabilities":24570272946,"totalEquity":-440545923,"cash":1605608001,"totalDebt":14334766137},{"fiscalYear":2023,"statement":"별도","revenue":29813863689,"operatingIncome":-3022452458,"netIncome":-3000238831,"controllingNetIncome":null,"ebitda":null,"fcff":-143939412,"cfo":494874868,"capex":1272390716,"totalAssets":22135321934,"totalLiabilities":24140820126,"totalEquity":-2005498192,"cash":637727349,"totalDebt":17935165893},{"fiscalYear":2024,"statement":"별도","revenue":27597168094,"operatingIncome":1964360126,"netIncome":979699396,"controllingNetIncome":null,"ebitda":3396931159,"fcff":-1117515960,"cfo":-1243510273,"capex":440655918,"totalAssets":19970163550,"totalLiabilities":20995962346,"totalEquity":-1025798796,"cash":632197393,"totalDebt":15009689064},{"fiscalYear":2025,"statement":"별도","revenue":30380615597,"operatingIncome":1393703979,"netIncome":2725417953,"controllingNetIncome":null,"ebitda":1975001901,"fcff":2534758910,"cfo":2294593239,"capex":292661545,"totalAssets":20657141567,"totalLiabilities":18390022412,"totalEquity":2267119155,"cash":971423161,"totalDebt":13116684374}],"quarterly":[]}