{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/332570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"332570","name":"PS일렉트로닉스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":8760,"marketCap":402439682280,"sharesOutstanding":45940603,"asOf":"2026-09-26T15:09:35.539Z"},"valuation":{"fiscalYear":2025,"per":23.36,"perTtm":11.07,"ttmPeriod":"25Q3~26Q2","pbr":3.09,"psr":3.21,"evEbitda":null,"ev":434877129541,"fcff":21188946796,"fcffYield":0.0487,"roe":0.1591,"revenueGrowth":{"y1":0.0274,"y3":0.3466,"y5":0.2742},"operatingIncomeGrowth":{"y1":-0.6371,"y3":-0.0332,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.057Z"},"price":{"high52w":14180,"low52w":4130,"fromHigh":-0.3822,"returns":[{"label":"1개월","value":0.1245},{"label":"3개월","value":0.6252},{"label":"6개월","value":0.6497},{"label":"1년","value":0.4723},{"label":"3년","value":1.8581},{"label":"5년","value":-0.0922}]},"dividends":[{"fiscalYear":2020,"dps":100,"yieldPct":0.78,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":37354123248,"operatingIncome":-3703218551,"netIncome":9295789998,"controllingNetIncome":9295789998,"ebitda":-2859521006,"fcff":-8218434801,"cfo":-6913352827,"capex":1336606930,"totalAssets":104877509881,"totalLiabilities":7460387061,"totalEquity":97417122820,"cash":10197453165,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":60002097873,"operatingIncome":159718992,"netIncome":-7631569240,"controllingNetIncome":-7383679730,"ebitda":733685056,"fcff":-23258594444,"cfo":-22431291840,"capex":1074044147,"totalAssets":109314064823,"totalLiabilities":23073972528,"totalEquity":86240092295,"cash":3027658755,"totalDebt":12100000000},{"fiscalYear":2022,"statement":"연결","revenue":51388503167,"operatingIncome":4325015868,"netIncome":-10389635536,"controllingNetIncome":-10107362920,"ebitda":5446289095,"fcff":21026611686,"cfo":22526000148,"capex":1499388462,"totalAssets":118631662550,"totalLiabilities":56653911695,"totalEquity":61977750855,"cash":39573981798,"totalDebt":28744904583},{"fiscalYear":2023,"statement":"연결","revenue":68149317459,"operatingIncome":6424251685,"netIncome":19457636930,"controllingNetIncome":19292837945,"ebitda":null,"fcff":6110962694,"cfo":6000061323,"capex":103955091,"totalAssets":142828187449,"totalLiabilities":59805172910,"totalEquity":83023014539,"cash":30319833206,"totalDebt":25818806079},{"fiscalYear":2024,"statement":"연결","revenue":122129660010,"operatingIncome":10771020985,"netIncome":-7717133288,"controllingNetIncome":-7833852738,"ebitda":null,"fcff":25533010570,"cfo":26277378044,"capex":1330742552,"totalAssets":164600371302,"totalLiabilities":74524973499,"totalEquity":90075397803,"cash":28967299033,"totalDebt":41129252344},{"fiscalYear":2025,"statement":"연결","revenue":125476577087,"operatingIncome":3908628660,"netIncome":16391787281,"controllingNetIncome":17230941216,"ebitda":null,"fcff":21188946796,"cfo":23044997551,"capex":4171154000,"totalAssets":231884645633,"totalLiabilities":98557893184,"totalEquity":133326752449,"cash":21273286350,"totalDebt":53710733611}],"quarterly":[{"stockCode":"332570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":26872462510,"operatingIncome":1455737032,"netIncome":10237376681,"prevYearRevenue":38843067595,"prevYearOperatingIncome":2776324655,"prevYearNetIncome":-5414084935,"source":"11014","updatedAt":"2026-08-26T22:22:32.913Z"},{"stockCode":"332570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28638085441,"operatingIncome":-1183575749,"netIncome":4771758389,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:32.916Z"},{"stockCode":"332570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35658729216,"operatingIncome":56460345,"netIncome":15332909879,"prevYearRevenue":36012381565,"prevYearOperatingIncome":1947516776,"prevYearNetIncome":3035730666,"source":"11013","updatedAt":"2026-08-26T22:22:32.391Z"},{"stockCode":"332570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":74419754157,"operatingIncome":4170900907,"netIncome":5997877748,"prevYearRevenue":33953647571,"prevYearOperatingIncome":1688950601,"prevYearNetIncome":-760525701,"source":"11012","updatedAt":"2026-08-26T22:22:32.670Z"}]}