{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/333430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"333430","name":"일승","market":"KOSDAQ","sector":"선박 및 보트 건조업","lastPrice":3775,"marketCap":115993469925,"sharesOutstanding":30726747,"asOf":"2026-09-26T15:09:35.539Z"},"valuation":{"fiscalYear":2025,"per":15.56,"perTtm":5.23,"ttmPeriod":"25Q3~26Q2","pbr":2.53,"psr":2.29,"evEbitda":4.26,"ev":84894034625,"fcff":7302093502,"fcffYield":0.086,"roe":0.1779,"revenueGrowth":{"y1":-0.0216,"y3":-0.0798,"y5":null},"operatingIncomeGrowth":{"y1":0.5712,"y3":0.4984,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.099Z"},"price":{"high52w":9080,"low52w":2965,"fromHigh":-0.5843,"returns":[{"label":"1개월","value":-0.0144},{"label":"3개월","value":0.1651},{"label":"6개월","value":-0.297},{"label":"1년","value":-0.4899},{"label":"3년","value":0.1815},{"label":"5년","value":0.3017}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":41895287923,"operatingIncome":2849924561,"netIncome":-5663733691,"controllingNetIncome":-6451198914,"ebitda":null,"fcff":-2531739789,"cfo":-668234877,"capex":2127731679,"totalAssets":84968318654,"totalLiabilities":25904841332,"totalEquity":59063477322,"cash":9752653961,"totalDebt":260897214},{"fiscalYear":2022,"statement":"연결","revenue":65037011303,"operatingIncome":3228784445,"netIncome":3380072695,"controllingNetIncome":2416017278,"ebitda":4045284326,"fcff":-20115518971,"cfo":-1692793390,"capex":19154682632,"totalAssets":103933912318,"totalLiabilities":41084320941,"totalEquity":62849591377,"cash":6115720777,"totalDebt":290655223},{"fiscalYear":2023,"statement":"연결","revenue":52971603874,"operatingIncome":5293353311,"netIncome":7677487731,"controllingNetIncome":3840608023,"ebitda":6166076849,"fcff":13334149353,"cfo":12479379627,"capex":121909076,"totalAssets":104615615499,"totalLiabilities":33427348140,"totalEquity":71188267359,"cash":17864541761,"totalDebt":67468636},{"fiscalYear":2024,"statement":"연결","revenue":51793219831,"operatingIncome":6913731124,"netIncome":6518274761,"controllingNetIncome":1737583421,"ebitda":7787219750,"fcff":10419057531,"cfo":9736810668,"capex":244548613,"totalAssets":115543389151,"totalLiabilities":38829414610,"totalEquity":76713974541,"cash":33157036795,"totalDebt":49385885},{"fiscalYear":2025,"statement":"연결","revenue":50673752132,"operatingIncome":10863172422,"netIncome":13685746628,"controllingNetIncome":7452517275,"ebitda":19912857563,"fcff":7302093502,"cfo":6728919161,"capex":277542279,"totalAssets":129139810179,"totalLiabilities":38267461167,"totalEquity":90872349012,"cash":31124253482,"totalDebt":24818182}],"quarterly":[{"stockCode":"333430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13797756627,"operatingIncome":3343351070,"netIncome":3825764257,"prevYearRevenue":12507897572,"prevYearOperatingIncome":2508538199,"prevYearNetIncome":2226795093,"source":"11014","updatedAt":"2026-08-26T22:26:35.644Z"},{"stockCode":"333430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15259623236,"operatingIncome":5531725166,"netIncome":7933086184,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:35.646Z"},{"stockCode":"333430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12078786461,"operatingIncome":2303572610,"netIncome":3674704880,"prevYearRevenue":10028740456,"prevYearOperatingIncome":702366189,"prevYearNetIncome":1010618295,"source":"11013","updatedAt":"2026-08-26T22:26:35.111Z"},{"stockCode":"333430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16228790693,"operatingIncome":5932655527,"netIncome":6752450408,"prevYearRevenue":11587631813,"prevYearOperatingIncome":1285729997,"prevYearNetIncome":916277892,"source":"11012","updatedAt":"2026-08-26T22:26:35.398Z"}]}