{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/334890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"334890","name":"이지스밸류플러스리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":3610,"marketCap":250709745630,"sharesOutstanding":69448683,"asOf":"2026-09-26T15:09:35.539Z"},"valuation":{"fiscalYear":2025,"per":20.17,"perTtm":null,"ttmPeriod":null,"pbr":0.66,"psr":11.51,"evEbitda":null,"ev":242043914804,"fcff":null,"fcffYield":null,"roe":0.0329,"revenueGrowth":{"y1":1.0933,"y3":-0.2268,"y5":-0.1025},"operatingIncomeGrowth":{"y1":25.1549,"y3":-0.2855,"y5":-0.1481},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.787Z"},"price":{"high52w":4595,"low52w":3065,"fromHigh":-0.2144,"returns":[{"label":"1개월","value":-0.0672},{"label":"3개월","value":0.054},{"label":"6개월","value":-0.1195},{"label":"1년","value":-0.1343},{"label":"3년","value":-0.1374},{"label":"5년","value":-0.3565}]},"dividends":[{"fiscalYear":2025,"dps":173,"yieldPct":3.46,"payoutPct":-414.87},{"fiscalYear":2024,"dps":612,"yieldPct":12.24,"payoutPct":null},{"fiscalYear":2023,"dps":211,"yieldPct":4.22,"payoutPct":36.77},{"fiscalYear":2022,"dps":152,"yieldPct":3.04,"payoutPct":95.66},{"fiscalYear":2021,"dps":152,"yieldPct":3.04,"payoutPct":16.39},{"fiscalYear":2020,"dps":151,"yieldPct":3.02,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":37416791297,"operatingIncome":37059514179,"netIncome":37065284620,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-336383293,"capex":null,"totalAssets":154560898047,"totalLiabilities":18585336,"totalEquity":154542312711,"cash":3939795072,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":23296478072,"operatingIncome":22247361375,"netIncome":22252694832,"controllingNetIncome":22252694832,"ebitda":null,"fcff":null,"cfo":4302860617,"capex":null,"totalAssets":175362930722,"totalLiabilities":893089159,"totalEquity":174469841563,"cash":4711116215,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":47138389959,"operatingIncome":45585794051,"netIncome":null,"controllingNetIncome":45007641766,"ebitda":null,"fcff":null,"cfo":7644340334,"capex":null,"totalAssets":329274315498,"totalLiabilities":39640227672,"totalEquity":289634087826,"cash":7747889819,"totalDebt":36000000000},{"fiscalYear":2023,"statement":"연결","revenue":53573815675,"operatingIncome":40125188988,"netIncome":null,"controllingNetIncome":34239363620,"ebitda":null,"fcff":7203331058,"cfo":7273331058,"capex":70000000,"totalAssets":560953885769,"totalLiabilities":156899693102,"totalEquity":404054192667,"cash":11086593140,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":10408477081,"operatingIncome":635636152,"netIncome":null,"controllingNetIncome":-2312328925,"ebitda":null,"fcff":null,"cfo":2272158157,"capex":null,"totalAssets":520480441607,"totalLiabilities":110454488068,"totalEquity":410025953539,"cash":6841730361,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":21788441864,"operatingIncome":16624984118,"netIncome":12408253638,"controllingNetIncome":12428691363,"ebitda":null,"fcff":null,"cfo":6233134643,"capex":null,"totalAssets":578175336503,"totalLiabilities":198255259153,"totalEquity":379920077350,"cash":8665830826,"totalDebt":0}],"quarterly":[{"stockCode":"334890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2032083048,"operatingIncome":228039074,"netIncome":-1189800802,"prevYearRevenue":15633693502,"prevYearOperatingIncome":13657941490,"prevYearNetIncome":12095416970,"source":"11012","updatedAt":"2026-08-26T22:23:24.809Z"}]}