{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/336060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"336060","name":"웨이버스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3030,"marketCap":29182051200,"sharesOutstanding":9631040,"asOf":"2026-09-26T15:09:35.540Z"},"valuation":{"fiscalYear":2025,"per":10.64,"perTtm":15.86,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.42,"evEbitda":6.54,"ev":19820352980,"fcff":7270287458,"fcffYield":0.3668,"roe":0.0668,"revenueGrowth":{"y1":0.2455,"y3":0.2008,"y5":null},"operatingIncomeGrowth":{"y1":0.1871,"y3":0.0373,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.102Z"},"price":{"high52w":5565.2544,"low52w":2735,"fromHigh":-0.4556,"returns":[{"label":"1개월","value":0.0168},{"label":"3개월","value":0.0909},{"label":"6개월","value":-0.3957},{"label":"1년","value":-0.4495},{"label":"3년","value":-0.637},{"label":"5년","value":-0.7633}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":40546670553,"operatingIncome":1784422368,"netIncome":-8094591912,"controllingNetIncome":-8094591912,"ebitda":1957661595,"fcff":4428165196,"cfo":4639892824,"capex":227396729,"totalAssets":39522782872,"totalLiabilities":12667727975,"totalEquity":26855054897,"cash":12186578412,"totalDebt":1697336467},{"fiscalYear":2023,"statement":"연결","revenue":48755717335,"operatingIncome":5059915724,"netIncome":7067361871,"controllingNetIncome":7067361871,"ebitda":null,"fcff":4469139601,"cfo":4769318747,"capex":321273973,"totalAssets":49319517912,"totalLiabilities":14066152712,"totalEquity":35253365200,"cash":6439036872,"totalDebt":347362688},{"fiscalYear":2024,"statement":"연결","revenue":56364920891,"operatingIncome":1677639649,"netIncome":3260196717,"controllingNetIncome":3260196717,"ebitda":1999843604,"fcff":4526610794,"cfo":5814255805,"capex":1320831024,"totalAssets":54503009839,"totalLiabilities":15216158617,"totalEquity":39286851222,"cash":11409080991,"totalDebt":781874357},{"fiscalYear":2025,"statement":"연결","revenue":70202813590,"operatingIncome":1991577750,"netIncome":2743505908,"controllingNetIncome":2743505908,"ebitda":3031818665,"fcff":7270287458,"cfo":7635552623,"capex":410111075,"totalAssets":56875652191,"totalLiabilities":14031692940,"totalEquity":42843959251,"cash":10111239259,"totalDebt":749541039}],"quarterly":[{"stockCode":"336060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15544711364,"operatingIncome":897100064,"netIncome":1110514403,"prevYearRevenue":12490814182,"prevYearOperatingIncome":157816495,"prevYearNetIncome":657498078,"source":"11014","updatedAt":"2026-08-26T22:33:26.659Z"},{"stockCode":"336060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22414297258,"operatingIncome":3234550103,"netIncome":2869786497,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:26.662Z"},{"stockCode":"336060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11227819717,"operatingIncome":-2128275076,"netIncome":-1930278562,"prevYearRevenue":15116173441,"prevYearOperatingIncome":-1572520008,"prevYearNetIncome":-989695132,"source":"11013","updatedAt":"2026-08-26T22:33:26.158Z"},{"stockCode":"336060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15238576085,"operatingIncome":-885688137,"netIncome":-210622399,"prevYearRevenue":17127631527,"prevYearOperatingIncome":-567552409,"prevYearNetIncome":-247099860,"source":"11012","updatedAt":"2026-08-26T22:33:26.422Z"}]}