{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/336260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"336260","name":"두산퓨얼셀","market":"KOSPI","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":47600,"marketCap":3117501357600,"sharesOutstanding":65493726,"asOf":"2026-09-26T15:09:35.540Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.48,"psr":6.85,"evEbitda":null,"ev":3520532297540,"fcff":-142900457156,"fcffYield":-0.0406,"roe":-0.3066,"revenueGrowth":{"y1":0.1045,"y3":0.1337,"y5":-0.0031},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.248Z"},"price":{"high52w":101500,"low52w":18900,"fromHigh":-0.531,"returns":[{"label":"1개월","value":0.0531},{"label":"3개월","value":-0.0811},{"label":"6개월","value":0.2477},{"label":"1년","value":0.5762},{"label":"3년","value":1.3623},{"label":"5년","value":-0.0899}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":221171085092,"operatingIncome":19487653427,"netIncome":11870980021,"controllingNetIncome":null,"ebitda":null,"fcff":121549001983,"cfo":121737503688,"capex":388351288,"totalAssets":495760902227,"totalLiabilities":328990349546,"totalEquity":166770552681,"cash":133309579192,"totalDebt":99690208366},{"fiscalYear":2020,"statement":"별도","revenue":461838982032,"operatingIncome":26033942195,"netIncome":14190288190,"controllingNetIncome":null,"ebitda":31706170208,"fcff":-85891191634,"cfo":-76031949379,"capex":13608077206,"totalAssets":790187905982,"totalLiabilities":277643740117,"totalEquity":512544165865,"cash":132365584385,"totalDebt":99826661639},{"fiscalYear":2021,"statement":"별도","revenue":381412347810,"operatingIncome":17990181631,"netIncome":8695162181,"controllingNetIncome":null,"ebitda":null,"fcff":-176859712672,"cfo":-140056687402,"capex":40261241694,"totalAssets":698854940551,"totalLiabilities":180666683063,"totalEquity":518188257488,"cash":6013285833,"totalDebt":81815747826},{"fiscalYear":2022,"statement":"별도","revenue":312148720814,"operatingIncome":7221936175,"netIncome":3863590126,"controllingNetIncome":null,"ebitda":null,"fcff":-329743340802,"cfo":-257660943052,"capex":77185521857,"totalAssets":1026929716010,"totalLiabilities":503865290192,"totalEquity":523064425818,"cash":31856872344,"totalDebt":275067429843},{"fiscalYear":2023,"statement":"별도","revenue":260886184003,"operatingIncome":1641793974,"netIncome":-8500099581,"controllingNetIncome":null,"ebitda":23604201839,"fcff":-88533000574,"cfo":7772755535,"capex":115203889445,"totalAssets":1070842523161,"totalLiabilities":558190645631,"totalEquity":512651877530,"cash":50173401453,"totalDebt":251705676310},{"fiscalYear":2024,"statement":"연결","revenue":411783710408,"operatingIncome":-1729039707,"netIncome":-10474726734,"controllingNetIncome":-10474726734,"ebitda":8188323340,"fcff":50489422429,"cfo":101055360914,"capex":71697984128,"totalAssets":1179654638065,"totalLiabilities":680758798234,"totalEquity":498895839831,"cash":137561652237,"totalDebt":405697357338},{"fiscalYear":2025,"statement":"연결","revenue":454794706613,"operatingIncome":-105673394536,"netIncome":-132804248876,"controllingNetIncome":-132804248876,"ebitda":null,"fcff":-142900457156,"cfo":-56507117413,"capex":106001862867,"totalAssets":1198423425943,"totalLiabilities":830942979707,"totalEquity":367480446236,"cash":64784777076,"totalDebt":467815717016}],"quarterly":[{"stockCode":"336260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90806426924,"operatingIncome":-15603689615,"netIncome":-17488226831,"prevYearRevenue":32023099405,"prevYearOperatingIncome":-2988955597,"prevYearNetIncome":-3671966495,"source":"11014","updatedAt":"2026-08-26T22:19:39.881Z"},{"stockCode":"336260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":135772310217,"operatingIncome":-76605793109,"netIncome":-102618837860,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:39.884Z"},{"stockCode":"336260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":144847175429,"operatingIncome":-1291204536,"netIncome":-13187155121,"prevYearRevenue":99748665541,"prevYearOperatingIncome":-11549564305,"prevYearNetIncome":-10118329543,"source":"11013","updatedAt":"2026-08-26T22:19:39.352Z"},{"stockCode":"336260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":44258911484,"operatingIncome":-50913804627,"netIncome":-55598415364,"prevYearRevenue":128467303931,"prevYearOperatingIncome":-1914347507,"prevYearNetIncome":-2578854642,"source":"11012","updatedAt":"2026-08-26T22:19:39.635Z"}]}