{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/336370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"336370","name":"솔루스첨단소재","market":"KOSPI","sector":"전자부품 제조업","lastPrice":7820,"marketCap":549060170360,"sharesOutstanding":70212298,"asOf":"2026-09-26T15:09:35.541Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":248.5,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.89,"evEbitda":null,"ev":1393131635221,"fcff":-220821874063,"fcffYield":-0.1585,"roe":-0.0915,"revenueGrowth":{"y1":0.0791,"y3":0.1013,"y5":0.1625},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.883Z"},"price":{"high52w":16150,"low52w":5590,"fromHigh":-0.5158,"returns":[{"label":"1개월","value":0.0013},{"label":"3개월","value":-0.0463},{"label":"6개월","value":-0.1555},{"label":"1년","value":0.0077},{"label":"3년","value":-0.529},{"label":"5년","value":-0.8096}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":0.13,"payoutPct":5.9},{"fiscalYear":2024,"dps":10,"yieldPct":0.12,"payoutPct":2.4},{"fiscalYear":2023,"dps":100,"yieldPct":0.41,"payoutPct":1.9},{"fiscalYear":2022,"dps":100,"yieldPct":0.33,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":0.12,"payoutPct":33},{"fiscalYear":2020,"dps":10,"yieldPct":0.02,"payoutPct":null}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":69994767555,"operatingIncome":10179272706,"netIncome":4493418770,"controllingNetIncome":4493418770,"ebitda":null,"fcff":-57493289706,"cfo":20949949722,"capex":78904787567,"totalAssets":494200175438,"totalLiabilities":353568066473,"totalEquity":140632108965,"cash":94646278024,"totalDebt":183733084589},{"fiscalYear":2020,"statement":"연결","revenue":290163176318,"operatingIncome":30385573962,"netIncome":-11038453090,"controllingNetIncome":-11038453090,"ebitda":98118123203,"fcff":-207002810718,"cfo":-30759347913,"capex":178189003991,"totalAssets":841168486543,"totalLiabilities":351309828513,"totalEquity":489858658030,"cash":305601604636,"totalDebt":225590424607},{"fiscalYear":2021,"statement":"연결","revenue":381167016240,"operatingIncome":2040182326,"netIncome":154872778,"controllingNetIncome":11874176082,"ebitda":12379181117,"fcff":-274993563361,"cfo":-41974380199,"capex":235510013638,"totalAssets":1011599745576,"totalLiabilities":489392306309,"totalEquity":522207439267,"cash":139587726532,"totalDebt":305102158861},{"fiscalYear":2022,"statement":"연결","revenue":461219277359,"operatingIncome":-45208869606,"netIncome":-47211673456,"controllingNetIncome":-11343751379,"ebitda":-33187429818,"fcff":-434185029884,"cfo":-100411438566,"capex":343328607441,"totalAssets":1461040406251,"totalLiabilities":542937434917,"totalEquity":918102971334,"cash":162773470979,"totalDebt":356632090641},{"fiscalYear":2023,"statement":"연결","revenue":429422392943,"operatingIncome":-73207987858,"netIncome":126771745557,"controllingNetIncome":187508511089,"ebitda":16314247823,"fcff":-220766691739,"cfo":17495147902,"capex":245139167416,"totalAssets":1706722451080,"totalLiabilities":648534252541,"totalEquity":1058188198539,"cash":129050438500,"totalDebt":77538422991},{"fiscalYear":2024,"statement":"연결","revenue":570949198601,"operatingIncome":-54418745322,"netIncome":-42689618619,"controllingNetIncome":4640738684,"ebitda":null,"fcff":-428473760650,"cfo":-189961651828,"capex":259245628423,"totalAssets":2079395108546,"totalLiabilities":987931457327,"totalEquity":1091463651219,"cash":155064993174,"totalDebt":786561834524},{"fiscalYear":2025,"statement":"연결","revenue":616083220023,"operatingIncome":-73336006541,"netIncome":-138394465215,"controllingNetIncome":-66861549709,"ebitda":-23926480897,"fcff":-220821874063,"cfo":-18143517375,"capex":234790131836,"totalAssets":2160516819035,"totalLiabilities":1214887968135,"totalEquity":945628850900,"cash":52052829615,"totalDebt":896124294476}],"quarterly":[{"stockCode":"336370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":145134306069,"operatingIncome":-21159795769,"netIncome":-29138121868,"prevYearRevenue":134651635711,"prevYearOperatingIncome":-18655017518,"prevYearNetIncome":-36336590874,"source":"11014","updatedAt":"2026-08-26T22:21:38.931Z"},{"stockCode":"336370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":169480485889,"operatingIncome":-21929155451,"netIncome":-25025957569,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:38.935Z"},{"stockCode":"336370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":192569024492,"operatingIncome":-22049735828,"netIncome":-2899563177,"prevYearRevenue":157603685332,"prevYearOperatingIncome":-15275313310,"prevYearNetIncome":-31928582195,"source":"11013","updatedAt":"2026-08-26T22:21:38.393Z"},{"stockCode":"336370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":101870141988,"operatingIncome":-21675841067,"netIncome":59273096014,"prevYearRevenue":77768740670,"prevYearOperatingIncome":-20837021196,"prevYearNetIncome":-52301803583,"source":"11012","updatedAt":"2026-08-26T22:21:38.675Z"}]}