{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/336570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"336570","name":"원텍","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":4915,"marketCap":438814375090,"sharesOutstanding":89280646,"asOf":"2026-09-26T15:09:35.541Z"},"valuation":{"fiscalYear":2025,"per":12.46,"perTtm":10.97,"ttmPeriod":"25Q3~26Q2","pbr":2.79,"psr":2.8,"evEbitda":7.47,"ev":407732730470,"fcff":49834377532,"fcffYield":0.1222,"roe":0.2479,"revenueGrowth":{"y1":0.3608,"y3":0.2438,"y5":null},"operatingIncomeGrowth":{"y1":0.4857,"y3":0.2454,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.104Z"},"price":{"high52w":10220,"low52w":4380,"fromHigh":-0.5191,"returns":[{"label":"1개월","value":-0.003},{"label":"3개월","value":-0.0761},{"label":"6개월","value":-0.3155},{"label":"1년","value":-0.4864},{"label":"3년","value":-0.5726},{"label":"5년","value":0.2591}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.69,"payoutPct":12.7},{"fiscalYear":2024,"dps":50,"yieldPct":0.76,"payoutPct":15.3},{"fiscalYear":2023,"dps":50,"yieldPct":0.51,"payoutPct":11.3}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":81508860190,"operatingIncome":26755362989,"netIncome":13396160438,"controllingNetIncome":13396160438,"ebitda":28452301126,"fcff":14431701550,"cfo":14780798975,"capex":574821770,"totalAssets":73790397093,"totalLiabilities":16734885777,"totalEquity":57055511316,"cash":6257939975,"totalDebt":5332942272},{"fiscalYear":2023,"statement":"연결","revenue":115628803094,"operatingIncome":46037112504,"netIncome":38833153900,"controllingNetIncome":38833153900,"ebitda":47874336969,"fcff":22895652746,"cfo":25956319000,"capex":3174073033,"totalAssets":153272309945,"totalLiabilities":53992834178,"totalEquity":99279475767,"cash":12176903368,"totalDebt":1071327014},{"fiscalYear":2024,"statement":"연결","revenue":115254599426,"operatingIncome":34789598806,"netIncome":29113410144,"controllingNetIncome":29113410144,"ebitda":37198221146,"fcff":12977850412,"cfo":14927126365,"capex":1964394287,"totalAssets":177904003003,"totalLiabilities":51106916759,"totalEquity":126797086244,"cash":32846908149,"totalDebt":2246145492},{"fiscalYear":2025,"statement":"연결","revenue":156838102870,"operatingIncome":51685459840,"netIncome":35220975207,"controllingNetIncome":35220975207,"ebitda":54596263348,"fcff":49834377532,"cfo":51137974854,"capex":1321482838,"totalAssets":217246511788,"totalLiabilities":59870633027,"totalEquity":157375878761,"cash":32498476963,"totalDebt":1416832343}],"quarterly":[{"stockCode":"336570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":33239972126,"operatingIncome":7612422401,"netIncome":7889266111,"prevYearRevenue":26884389170,"prevYearOperatingIncome":7343801590,"prevYearNetIncome":4812006103,"source":"11014","updatedAt":"2026-08-26T22:21:59.370Z"},{"stockCode":"336570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":46374039771,"operatingIncome":12248732919,"netIncome":6230050250,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:59.371Z"},{"stockCode":"336570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":40246368557,"operatingIncome":11201032505,"netIncome":10419465982,"prevYearRevenue":37415206043,"prevYearOperatingIncome":14551634197,"prevYearNetIncome":11899082053,"source":"11013","updatedAt":"2026-08-26T22:21:58.812Z"},{"stockCode":"336570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":47493484527,"operatingIncome":11088331788,"netIncome":15446428877,"prevYearRevenue":39808884930,"prevYearOperatingIncome":17272670323,"prevYearNetIncome":9202576793,"source":"11012","updatedAt":"2026-08-26T22:21:59.107Z"}]}