{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/337930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"337930","name":"젝시믹스","market":"KOSDAQ","sector":"기타 정보 서비스업","lastPrice":2330,"marketCap":69146186750,"sharesOutstanding":29676475,"asOf":"2026-09-26T15:09:35.541Z"},"valuation":{"fiscalYear":2025,"per":5.87,"perTtm":6.19,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.25,"evEbitda":2.05,"ev":39938635616,"fcff":702251843,"fcffYield":0.0176,"roe":0.1037,"revenueGrowth":{"y1":0.0092,"y3":0.0881,"y5":0.1443},"operatingIncomeGrowth":{"y1":-0.3032,"y3":-0.0102,"y5":0.1632},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.058Z"},"price":{"high52w":6260,"low52w":2330,"fromHigh":-0.6278,"returns":[{"label":"1개월","value":-0.1853},{"label":"3개월","value":-0.1979},{"label":"6개월","value":-0.455},{"label":"1년","value":-0.5467},{"label":"3년","value":-0.4973},{"label":"5년","value":-0.7781}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":4,"payoutPct":70.6},{"fiscalYear":2024,"dps":180,"yieldPct":2.8,"payoutPct":14},{"fiscalYear":2023,"dps":80,"yieldPct":1.5,"payoutPct":20.8},{"fiscalYear":2022,"dps":120,"yieldPct":2.43,"payoutPct":34.9},{"fiscalYear":2021,"dps":100,"yieldPct":1.08,"payoutPct":38},{"fiscalYear":2020,"dps":110,"yieldPct":1.04,"payoutPct":29.6}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":139727300255,"operatingIncome":8147433099,"netIncome":6991708907,"controllingNetIncome":6993962965,"ebitda":8950501348,"fcff":-15879102278,"cfo":-11536119486,"capex":4363314031,"totalAssets":78322231845,"totalLiabilities":15438955563,"totalEquity":62883276282,"cash":9268045290,"totalDebt":4643495501},{"fiscalYear":2021,"statement":"연결","revenue":172653692453,"operatingIncome":10837578760,"netIncome":7762116906,"controllingNetIncome":7720811061,"ebitda":null,"fcff":10785330004,"cfo":13337076957,"capex":2578640172,"totalAssets":110650104392,"totalLiabilities":42401150674,"totalEquity":68248953718,"cash":10018144323,"totalDebt":7762775253},{"fiscalYear":2022,"statement":"연결","revenue":212740166194,"operatingIncome":17891937515,"netIncome":10128509808,"controllingNetIncome":10060642847,"ebitda":31635679551,"fcff":3680310667,"cfo":7190210482,"capex":3669525862,"totalAssets":114223044845,"totalLiabilities":32892024021,"totalEquity":81331020824,"cash":5032523477,"totalDebt":6083031897},{"fiscalYear":2023,"statement":"연결","revenue":232577084972,"operatingIncome":18194216294,"netIncome":12226713691,"controllingNetIncome":11192460219,"ebitda":21149964781,"fcff":15103961507,"cfo":17038903050,"capex":2007407063,"totalAssets":133101430601,"totalLiabilities":40194156501,"totalEquity":92907274100,"cash":14206730063,"totalDebt":9426104994},{"fiscalYear":2024,"statement":"연결","revenue":271593945688,"operatingIncome":24899176900,"netIncome":20928643611,"controllingNetIncome":20664572325,"ebitda":28327655113,"fcff":27643193909,"cfo":29759379975,"capex":2643873840,"totalAssets":172659615299,"totalLiabilities":58195229340,"totalEquity":114464385959,"cash":31889001780,"totalDebt":18030949609},{"fiscalYear":2025,"statement":"연결","revenue":274097320763,"operatingIncome":17348590571,"netIncome":12235117889,"controllingNetIncome":11776992653,"ebitda":19447061079,"fcff":702251843,"cfo":2719119823,"capex":2505064312,"totalAssets":175385386691,"totalLiabilities":55795104753,"totalEquity":119590281938,"cash":33245410197,"totalDebt":4037859063}],"quarterly":[{"stockCode":"337930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":69854035084,"operatingIncome":6066348920,"netIncome":3156608382,"prevYearRevenue":68200499021,"prevYearOperatingIncome":4821790334,"prevYearNetIncome":4518050478,"source":"11014","updatedAt":"2026-08-26T22:28:07.151Z"},{"stockCode":"337930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":78912529739,"operatingIncome":2940702853,"netIncome":2742040075,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:07.154Z"},{"stockCode":"337930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53015268967,"operatingIncome":1097855421,"netIncome":887052008,"prevYearRevenue":50756962450,"prevYearOperatingIncome":789524743,"prevYearNetIncome":877627332,"source":"11013","updatedAt":"2026-08-26T22:28:06.657Z"},{"stockCode":"337930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":74377729113,"operatingIncome":5347854375,"netIncome":4380718639,"prevYearRevenue":74573793490,"prevYearOperatingIncome":7552014055,"prevYearNetIncome":5458842100,"source":"11012","updatedAt":"2026-08-26T22:28:06.893Z"}]}