{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/338100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"338100","name":"NH프라임리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":3775,"marketCap":70441500000,"sharesOutstanding":18660000,"asOf":"2026-09-26T15:09:35.541Z"},"valuation":{"fiscalYear":2025,"per":488.03,"perTtm":null,"ttmPeriod":null,"pbr":0.64,"psr":17.7,"evEbitda":null,"ev":62081170621,"fcff":null,"fcffYield":null,"roe":0.0013,"revenueGrowth":{"y1":-0.7281,"y3":-0.1952,"y5":0.0687},"operatingIncomeGrowth":{"y1":-1.0286,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.884Z"},"price":{"high52w":4940,"low52w":3525,"fromHigh":-0.2358,"returns":[{"label":"1개월","value":-0.0026},{"label":"3개월","value":0.0619},{"label":"6개월","value":-0.1793},{"label":"1년","value":-0.2119},{"label":"3년","value":-0.0713},{"label":"5년","value":-0.2168}]},"dividends":[{"fiscalYear":2025,"dps":126,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2024,"dps":518,"yieldPct":11.4,"payoutPct":null},{"fiscalYear":2023,"dps":140,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2022,"dps":110,"yieldPct":2.2,"payoutPct":null},{"fiscalYear":2021,"dps":123,"yieldPct":2.5,"payoutPct":null},{"fiscalYear":2020,"dps":125,"yieldPct":2.7,"payoutPct":null}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":null,"operatingIncome":-1694707813,"netIncome":-1671751947,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1054550728,"capex":null,"totalAssets":90665250636,"totalLiabilities":621348583,"totalEquity":90043902053,"cash":2161103272,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":2855122184,"operatingIncome":2729411693,"netIncome":2731823824,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":2062624285,"capex":null,"totalAssets":93001799723,"totalLiabilities":96090651,"totalEquity":92905709072,"cash":2464618921,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":4147810676,"operatingIncome":3871291419,"netIncome":3874286268,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":2382204737,"capex":null,"totalAssets":94491620623,"totalLiabilities":258163567,"totalEquity":94233457056,"cash":2835130503,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":7633137109,"operatingIncome":7346157870,"netIncome":7352917541,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":2126554475,"capex":null,"totalAssets":99809668515,"totalLiabilities":252157403,"totalEquity":99557511112,"cash":2584833983,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":14631179728,"operatingIncome":12848136458,"netIncome":12780163155,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-429455291,"capex":null,"totalAssets":110564160617,"totalLiabilities":289127109,"totalEquity":110275033508,"cash":22627416934,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":14633144964,"operatingIncome":7020004168,"netIncome":7050298232,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":10535393067,"capex":null,"totalAssets":112623172402,"totalLiabilities":1986638417,"totalEquity":110636533985,"cash":9585681633,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":3979315609,"operatingIncome":-200510886,"netIncome":144337097,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-540964680,"capex":null,"totalAssets":109825676516,"totalLiabilities":295861218,"totalEquity":109529815298,"cash":8360329379,"totalDebt":null}],"quarterly":[{"stockCode":"338100","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10020714267,"operatingIncome":9634959727,"netIncome":9714086180,"prevYearRevenue":1345134262,"prevYearOperatingIncome":-1908871185,"prevYearNetIncome":-1694753113,"source":"11012","updatedAt":"2026-08-26T22:29:17.671Z"}]}