{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/338840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"338840","name":"와이바이오로직스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":8000,"marketCap":123230904000,"sharesOutstanding":15403863,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.63,"psr":42.3,"evEbitda":null,"ev":98815768231,"fcff":-7242985123,"fcffYield":-0.0733,"roe":-1.8697,"revenueGrowth":{"y1":-0.4945,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.424Z"},"price":{"high52w":35600,"low52w":7520,"fromHigh":-0.7753,"returns":[{"label":"1개월","value":-0.1121},{"label":"3개월","value":-0.2667},{"label":"6개월","value":-0.7711},{"label":"1년","value":-0.4003},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":3479080759,"operatingIncome":-10142692527,"netIncome":-20871053000,"controllingNetIncome":null,"ebitda":-8049129030,"fcff":-7692338900,"cfo":-7607132044,"capex":196140791,"totalAssets":30294014296,"totalLiabilities":6885553284,"totalEquity":23408461012,"cash":20535467952,"totalDebt":2700009223},{"fiscalYear":2024,"statement":"별도","revenue":5762795738,"operatingIncome":-8446978249,"netIncome":-6441689679,"controllingNetIncome":null,"ebitda":-4960916005,"fcff":-6962520243,"cfo":-4142676624,"capex":2859956018,"totalAssets":21727189412,"totalLiabilities":3371407186,"totalEquity":18355782226,"cash":9083169951,"totalDebt":125187513},{"fiscalYear":2025,"statement":"별도","revenue":2912981882,"operatingIncome":-9269185096,"netIncome":-42024660504,"controllingNetIncome":null,"ebitda":-7650999686,"fcff":-7242985123,"cfo":-5840011467,"capex":1424741097,"totalAssets":55797789129,"totalLiabilities":29200450881,"totalEquity":26597338248,"cash":38922143937,"totalDebt":14507008168}],"quarterly":[{"stockCode":"338840","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":892402050,"operatingIncome":-2529958750,"netIncome":-2693909946,"prevYearRevenue":3240708450,"prevYearOperatingIncome":-188766637,"prevYearNetIncome":-151186817,"source":"11014","updatedAt":"2026-08-26T22:25:55.571Z"},{"stockCode":"338840","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":448636012,"operatingIncome":-2985449924,"netIncome":-35114053490,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:55.575Z"},{"stockCode":"338840","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":281888000,"operatingIncome":-3879920567,"netIncome":-4317378457,"prevYearRevenue":407196300,"prevYearOperatingIncome":-2258449673,"prevYearNetIncome":-1881297505,"source":"11013","updatedAt":"2026-08-26T22:25:55.033Z"},{"stockCode":"338840","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1547361600,"operatingIncome":-3789058442,"netIncome":-7826675895,"prevYearRevenue":1164747520,"prevYearOperatingIncome":-1495326749,"prevYearNetIncome":-2335399563,"source":"11012","updatedAt":"2026-08-26T22:25:55.290Z"}]}