{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/339770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"339770","name":"교촌에프앤비","market":"KOSPI","sector":"음·식료품 및 담배 도매업","lastPrice":3805,"marketCap":190117129400,"sharesOutstanding":49965080,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":10.83,"perTtm":13,"ttmPeriod":"25Q3~26Q2","pbr":1.01,"psr":0.37,"evEbitda":4.97,"ev":242574004858,"fcff":10837321612,"fcffYield":0.0447,"roe":0.0956,"revenueGrowth":{"y1":0.076,"y3":-0.0001,"y5":0.0294},"operatingIncomeGrowth":{"y1":1.2697,"y3":0.5825,"y5":-0.0311},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.886Z"},"price":{"high52w":4995,"low52w":3500,"fromHigh":-0.2382,"returns":[{"label":"1개월","value":0.0013},{"label":"3개월","value":0.0439},{"label":"6개월","value":-0.0842},{"label":"1년","value":-0.1507},{"label":"3년","value":0.0253},{"label":"5년","value":-0.5967}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":6.9,"payoutPct":65.3},{"fiscalYear":2024,"dps":200,"yieldPct":3.8,"payoutPct":301},{"fiscalYear":2023,"dps":300,"yieldPct":4,"payoutPct":40.2},{"fiscalYear":2022,"dps":200,"yieldPct":2.1,"payoutPct":93.7},{"fiscalYear":2021,"dps":300,"yieldPct":1.8,"payoutPct":25.1},{"fiscalYear":2020,"dps":200,"yieldPct":1,"payoutPct":21}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":447628198910,"operatingIncome":41029973016,"netIncome":23840266210,"controllingNetIncome":23840266210,"ebitda":46722704857,"fcff":-14161170241,"cfo":27481496773,"capex":42196713320,"totalAssets":229529528906,"totalLiabilities":76008564599,"totalEquity":153520964307,"cash":34094701370,"totalDebt":32236493421},{"fiscalYear":2021,"statement":"연결","revenue":507628215445,"operatingIncome":40962441268,"netIncome":29849753012,"controllingNetIncome":29849753012,"ebitda":46661149772,"fcff":6064600913,"cfo":32614972136,"capex":26985738467,"totalAssets":254727912986,"totalLiabilities":74918333469,"totalEquity":179809579517,"cash":47849217752,"totalDebt":29008773839},{"fiscalYear":2022,"statement":"연결","revenue":517457457887,"operatingIncome":8840657464,"netIncome":4943478021,"controllingNetIncome":5335200067,"ebitda":12188282275,"fcff":-8105552261,"cfo":4516926232,"capex":13277412074,"totalAssets":304973382954,"totalLiabilities":125754598439,"totalEquity":179218784515,"cash":61887191563,"totalDebt":78687695900},{"fiscalYear":2023,"statement":"연결","revenue":444950940517,"operatingIncome":24838126050,"netIncome":12801507642,"controllingNetIncome":14342829581,"ebitda":33285169546,"fcff":-9899971331,"cfo":20332336148,"capex":32572771176,"totalAssets":326364540917,"totalLiabilities":140790677460,"totalEquity":185573863457,"cash":60977778121,"totalDebt":42314500987},{"fiscalYear":2024,"statement":"연결","revenue":480810378812,"operatingIncome":15437454339,"netIncome":833040786,"controllingNetIncome":2171490145,"ebitda":25193305659,"fcff":-2321199629,"cfo":22647171113,"capex":27907439394,"totalAssets":342865917617,"totalLiabilities":164320859910,"totalEquity":178545057707,"cash":58215280018,"totalDebt":18405371497},{"fiscalYear":2025,"statement":"연결","revenue":517353492006,"operatingIncome":35038002910,"netIncome":17221254343,"controllingNetIncome":17552739484,"ebitda":48834610558,"fcff":10837321612,"cfo":39275745347,"capex":32011332936,"totalAssets":377506755277,"totalLiabilities":188876614347,"totalEquity":188630140930,"cash":86099466600,"totalDebt":138556342058}],"quarterly":[{"stockCode":"339770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":135193708222,"operatingIncome":11250990024,"netIncome":7553826339,"prevYearRevenue":127570783507,"prevYearOperatingIncome":7642269149,"prevYearNetIncome":4530050380,"source":"11014","updatedAt":"2026-08-26T22:24:38.487Z"},{"stockCode":"339770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":131467205744,"operatingIncome":3770484764,"netIncome":-1504511953,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:38.489Z"},{"stockCode":"339770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":123355716532,"operatingIncome":5290695728,"netIncome":3379359529,"prevYearRevenue":124588080709,"prevYearOperatingIncome":10710703713,"prevYearNetIncome":6587695567,"source":"11013","updatedAt":"2026-08-26T22:24:37.953Z"},{"stockCode":"339770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":132272708199,"operatingIncome":7847786369,"netIncome":5193492457,"prevYearRevenue":126104497331,"prevYearOperatingIncome":9305824409,"prevYearNetIncome":4584244390,"source":"11012","updatedAt":"2026-08-26T22:24:38.207Z"}]}