{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/339950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"339950","name":"아이비김영","market":"KOSDAQ","sector":"일반 교습 학원","lastPrice":2370,"marketCap":106523572350,"sharesOutstanding":44946655,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":5.14,"perTtm":6.54,"ttmPeriod":"25Q3~26Q2","pbr":1.44,"psr":0.89,"evEbitda":4.84,"ev":96173824679,"fcff":29291480474,"fcffYield":0.3046,"roe":0.3219,"revenueGrowth":{"y1":0.116,"y3":0.1137,"y5":0.1481},"operatingIncomeGrowth":{"y1":0.1563,"y3":0.8356,"y5":0.3624},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.106Z"},"price":{"high52w":3120,"low52w":1793,"fromHigh":-0.2404,"returns":[{"label":"1개월","value":-0.0558},{"label":"3개월","value":0.0021},{"label":"6개월","value":0.0327},{"label":"1년","value":0.2006},{"label":"3년","value":0.3481},{"label":"5년","value":-0.4751}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":11.8,"payoutPct":64.7},{"fiscalYear":2024,"dps":30,"yieldPct":1.5,"payoutPct":10.7},{"fiscalYear":2023,"dps":20,"yieldPct":1.1,"payoutPct":13}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":59897254539,"operatingIncome":4061770907,"netIncome":-759422591,"controllingNetIncome":-545778649,"ebitda":null,"fcff":10115559861,"cfo":10326453471,"capex":448930458,"totalAssets":59472719941,"totalLiabilities":30957462846,"totalEquity":28515257095,"cash":5597536254,"totalDebt":15579175843},{"fiscalYear":2021,"statement":"연결","revenue":79442494615,"operatingIncome":7844870225,"netIncome":4006941041,"controllingNetIncome":5137256842,"ebitda":11515705553,"fcff":15771736314,"cfo":21273028503,"capex":5801706671,"totalAssets":74933834006,"totalLiabilities":38130100689,"totalEquity":36803733317,"cash":6948637087,"totalDebt":3347565660},{"fiscalYear":2022,"statement":"연결","revenue":86509520445,"operatingIncome":3082754489,"netIncome":-2283897352,"controllingNetIncome":260554772,"ebitda":11342925364,"fcff":9075247545,"cfo":14591876251,"capex":6166667831,"totalAssets":75612709874,"totalLiabilities":39956476494,"totalEquity":35656233380,"cash":4650312690,"totalDebt":3249211277},{"fiscalYear":2023,"statement":"연결","revenue":94698742467,"operatingIncome":8935524758,"netIncome":6652680486,"controllingNetIncome":7769534658,"ebitda":14481063979,"fcff":16770626010,"cfo":21049544051,"capex":4665648575,"totalAssets":80093701315,"totalLiabilities":38133149668,"totalEquity":41960551647,"cash":3834421121,"totalDebt":3185471464},{"fiscalYear":2024,"statement":"연결","revenue":107068569330,"operatingIncome":16490034787,"netIncome":12181911721,"controllingNetIncome":12668323002,"ebitda":19842213207,"fcff":25982521332,"cfo":29069400278,"capex":3606392088,"totalAssets":97940371844,"totalLiabilities":45353602953,"totalEquity":52586768891,"cash":9527498755,"totalDebt":3188295039},{"fiscalYear":2025,"statement":"연결","revenue":119488397139,"operatingIncome":19067499968,"netIncome":20117300717,"controllingNetIncome":20719691701,"ebitda":19884313906,"fcff":29291480474,"cfo":32836012272,"capex":4027550502,"totalAssets":120830204275,"totalLiabilities":49909637281,"totalEquity":70920566994,"cash":13830218423,"totalDebt":3480470752}],"quarterly":[{"stockCode":"339950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35958372725,"operatingIncome":9729426482,"netIncome":8195622857,"prevYearRevenue":32383159196,"prevYearOperatingIncome":8817135293,"prevYearNetIncome":7700708681,"source":"11014","updatedAt":"2026-08-26T22:26:48.503Z"},{"stockCode":"339950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33174218870,"operatingIncome":5968496052,"netIncome":5297336342,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:48.506Z"},{"stockCode":"339950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24198855082,"operatingIncome":347079643,"netIncome":731351096,"prevYearRevenue":22773697648,"prevYearOperatingIncome":-336741329,"prevYearNetIncome":-148034393,"source":"11013","updatedAt":"2026-08-26T22:26:47.979Z"},{"stockCode":"339950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28318970011,"operatingIncome":3059123325,"netIncome":2070839276,"prevYearRevenue":27582107896,"prevYearOperatingIncome":3706318763,"prevYearNetIncome":6772375911,"source":"11012","updatedAt":"2026-08-26T22:26:48.210Z"}]}