{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/340360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"340360","name":"다보링크","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":986,"marketCap":52265367392,"sharesOutstanding":53007472,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.45,"psr":0.83,"evEbitda":null,"ev":57429301167,"fcff":-2121267110,"fcffYield":-0.0369,"roe":-0.3806,"revenueGrowth":{"y1":-0.0413,"y3":-0.0086,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.108Z"},"price":{"high52w":2215,"low52w":601,"fromHigh":-0.5549,"returns":[{"label":"1개월","value":0.1041},{"label":"3개월","value":-0.1735},{"label":"6개월","value":-0.42},{"label":"1년","value":-0.4002},{"label":"3년","value":-0.2855},{"label":"5년","value":-0.5508}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":77545506754,"operatingIncome":295828579,"netIncome":-13452004178,"controllingNetIncome":null,"ebitda":663733017,"fcff":-4185437040,"cfo":-3648990702,"capex":768443300,"totalAssets":47285496550,"totalLiabilities":25278082460,"totalEquity":22007414090,"cash":6274830161,"totalDebt":15264334784},{"fiscalYear":2022,"statement":"별도","revenue":64859341705,"operatingIncome":-2938832229,"netIncome":-6143338897,"controllingNetIncome":null,"ebitda":-2572377962,"fcff":-1702958963,"cfo":-1655692076,"capex":427978341,"totalAssets":35142542897,"totalLiabilities":17555076010,"totalEquity":17587466887,"cash":7192802168,"totalDebt":10880334625},{"fiscalYear":2023,"statement":"별도","revenue":75369137413,"operatingIncome":-907830665,"netIncome":-1777785274,"controllingNetIncome":null,"ebitda":-356544486,"fcff":-2717577192,"cfo":-2910593482,"capex":499600330,"totalAssets":36963583538,"totalLiabilities":20153903465,"totalEquity":16809680073,"cash":8814277725,"totalDebt":135457016},{"fiscalYear":2024,"statement":"별도","revenue":65921266384,"operatingIncome":-1651019238,"netIncome":-5638514587,"controllingNetIncome":null,"ebitda":112536494,"fcff":-1000242689,"cfo":-846681792,"capex":647536206,"totalAssets":28088527264,"totalLiabilities":16917361778,"totalEquity":11171165486,"cash":2074155601,"totalDebt":477550504},{"fiscalYear":2025,"statement":"연결","revenue":63202011258,"operatingIncome":-1900705989,"netIncome":-5010451268,"controllingNetIncome":-5010451268,"ebitda":-1334596959,"fcff":-2121267110,"cfo":-1842392194,"capex":621063040,"totalAssets":40687717639,"totalLiabilities":25526891943,"totalEquity":15160825696,"cash":9051657766,"totalDebt":14215591541}],"quarterly":[{"stockCode":"340360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20660711405,"operatingIncome":1185631340,"netIncome":2204690263,"prevYearRevenue":19771337284,"prevYearOperatingIncome":-488866220,"prevYearNetIncome":-373975746,"source":"11014","updatedAt":"2026-08-26T22:31:18.205Z"},{"stockCode":"340360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13630678770,"operatingIncome":-1275498141,"netIncome":-4366777523,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:18.210Z"},{"stockCode":"340360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12574362768,"operatingIncome":-1006860985,"netIncome":-4202371847,"prevYearRevenue":12564644969,"prevYearOperatingIncome":-1516975522,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:31:17.678Z"},{"stockCode":"340360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16651631710,"operatingIncome":-931842221,"netIncome":-291788363,"prevYearRevenue":16345976114,"prevYearOperatingIncome":-293863666,"prevYearNetIncome":1861384737,"source":"11012","updatedAt":"2026-08-26T22:31:17.969Z"}]}