{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/340440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"340440","name":"세림B&G","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":756,"marketCap":21454043184,"sharesOutstanding":28378364,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":11.48,"perTtm":7.96,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.45,"evEbitda":5.76,"ev":13018315203,"fcff":-218075132,"fcffYield":-0.0168,"roe":0.0534,"revenueGrowth":{"y1":-0.1341,"y3":-0.0297,"y5":null},"operatingIncomeGrowth":{"y1":-0.7035,"y3":-0.3025,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.111Z"},"price":{"high52w":2510,"low52w":728,"fromHigh":-0.6988,"returns":[{"label":"1개월","value":0.0314},{"label":"3개월","value":-0.1845},{"label":"6개월","value":-0.6655},{"label":"1년","value":-0.5362},{"label":"3년","value":-0.6117},{"label":"5년","value":-0.7393}]},"dividends":[{"fiscalYear":2024,"dps":50,"yieldPct":3.7,"payoutPct":null}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":47675469341,"operatingIncome":2101378865,"netIncome":-3097839200,"controllingNetIncome":null,"ebitda":3097341637,"fcff":-2257081088,"cfo":-546801420,"capex":1866457552,"totalAssets":43861561231,"totalLiabilities":17699418597,"totalEquity":26162142634,"cash":10548799059,"totalDebt":11003119846},{"fiscalYear":2022,"statement":"별도","revenue":52526153669,"operatingIncome":2692107814,"netIncome":2198438365,"controllingNetIncome":null,"ebitda":3807717505,"fcff":2785447148,"cfo":4248869384,"capex":1611337251,"totalAssets":45794885478,"totalLiabilities":16579543159,"totalEquity":29215342319,"cash":1924893466,"totalDebt":8700000000},{"fiscalYear":2023,"statement":"별도","revenue":58245452504,"operatingIncome":4298983844,"netIncome":3811486156,"controllingNetIncome":null,"ebitda":5523065028,"fcff":5672203575,"cfo":6492198265,"capex":1037719527,"totalAssets":48602873642,"totalLiabilities":15549230763,"totalEquity":33053642879,"cash":6818697688,"totalDebt":8200000000},{"fiscalYear":2024,"statement":"별도","revenue":55419229158,"operatingIncome":3081847064,"netIncome":2324506208,"controllingNetIncome":null,"ebitda":4321937132,"fcff":3340760401,"cfo":5888198368,"capex":2755692233,"totalAssets":47656169712,"totalLiabilities":13667763637,"totalEquity":33988406075,"cash":9171492207,"totalDebt":4700000000},{"fiscalYear":2025,"statement":"별도","revenue":47989768658,"operatingIncome":913686463,"netIncome":1868813082,"controllingNetIncome":null,"ebitda":2259656154,"fcff":-218075132,"cfo":1239537142,"capex":1635848562,"totalAssets":51258562395,"totalLiabilities":15307197154,"totalEquity":35951365241,"cash":17435727981,"totalDebt":9000000000}],"quarterly":[{"stockCode":"340440","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13577954982,"operatingIncome":782671374,"netIncome":748900510,"prevYearRevenue":14378626187,"prevYearOperatingIncome":836977794,"prevYearNetIncome":772568277,"source":"11014","updatedAt":"2026-08-26T22:34:43.561Z"},{"stockCode":"340440","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10519355610,"operatingIncome":-73608048,"netIncome":778071356,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:43.563Z"},{"stockCode":"340440","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":13060440246,"operatingIncome":379924495,"netIncome":438799215,"prevYearRevenue":12221808240,"prevYearOperatingIncome":183023309,"prevYearNetIncome":221041758,"source":"11013","updatedAt":"2026-08-26T22:34:43.056Z"},{"stockCode":"340440","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12342496455,"operatingIncome":392832692,"netIncome":730030574,"prevYearRevenue":11670649826,"prevYearOperatingIncome":21599828,"prevYearNetIncome":120799458,"source":"11012","updatedAt":"2026-08-26T22:34:43.302Z"}]}