{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/340570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"340570","name":"티앤엘","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":27650,"marketCap":444338818000,"sharesOutstanding":16070120,"asOf":"2026-09-26T15:09:35.542Z"},"valuation":{"fiscalYear":2025,"per":11.67,"perTtm":8.75,"ttmPeriod":"25Q3~26Q2","pbr":2.21,"psr":2.71,"evEbitda":7.65,"ev":370807078704,"fcff":19615381607,"fcffYield":0.0529,"roe":0.2044,"revenueGrowth":{"y1":-0.0614,"y3":0.2625,"y5":0.3221},"operatingIncomeGrowth":{"y1":-0.1862,"y3":0.24,"y5":0.3703},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.393Z"},"price":{"high52w":33500,"low52w":21376.678,"fromHigh":-0.1746,"returns":[{"label":"1개월","value":-0.1166},{"label":"3개월","value":0.1045},{"label":"6개월","value":0.075},{"label":"1년","value":0.1368},{"label":"3년","value":0.3146},{"label":"5년","value":0.0355}]},"dividends":[{"fiscalYear":2025,"dps":1500,"yieldPct":3.1,"payoutPct":31.6},{"fiscalYear":2024,"dps":750,"yieldPct":1.2,"payoutPct":13},{"fiscalYear":2023,"dps":550,"yieldPct":1.3,"payoutPct":16.2},{"fiscalYear":2022,"dps":450,"yieldPct":1.2,"payoutPct":17},{"fiscalYear":2021,"dps":400,"yieldPct":0.9,"payoutPct":17},{"fiscalYear":2020,"dps":400,"yieldPct":0.9,"payoutPct":16}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":40633124493,"operatingIncome":9592474649,"netIncome":10041587873,"controllingNetIncome":10041587873,"ebitda":10833032286,"fcff":5931116149,"cfo":9344108449,"capex":3439358900,"totalAssets":79453958959,"totalLiabilities":7502654025,"totalEquity":71951304934,"cash":14633180205,"totalDebt":18343380},{"fiscalYear":2021,"statement":"연결","revenue":71895885464,"operatingIncome":22327323701,"netIncome":19584602671,"controllingNetIncome":19584602671,"ebitda":23817197957,"fcff":2993719774,"cfo":19005563601,"capex":16015103415,"totalAssets":98309903798,"totalLiabilities":8220658625,"totalEquity":90089245173,"cash":16627057541,"totalDebt":131486020},{"fiscalYear":2022,"statement":"연결","revenue":81577391444,"operatingIncome":24308838055,"netIncome":21117565122,"controllingNetIncome":21117565122,"ebitda":26637948269,"fcff":-570242860,"cfo":15407303760,"capex":16005221957,"totalAssets":116997269444,"totalLiabilities":10924859570,"totalEquity":106072409874,"cash":20579751357,"totalDebt":67326690},{"fiscalYear":2023,"statement":"연결","revenue":115461318940,"operatingIncome":30839185026,"netIncome":27438682343,"controllingNetIncome":27438682343,"ebitda":37784754627,"fcff":17696539987,"cfo":32591101671,"capex":14901815447,"totalAssets":142108001265,"totalLiabilities":12554887185,"totalEquity":129553114080,"cash":19271422412,"totalDebt":47254746},{"fiscalYear":2024,"statement":"연결","revenue":174891676241,"operatingIncome":56957338526,"netIncome":46407511867,"controllingNetIncome":46407511867,"ebitda":60148582184,"fcff":30172666290,"cfo":46569584536,"capex":16411522030,"totalAssets":197075174356,"totalLiabilities":25638971666,"totalEquity":171436202690,"cash":60714899196,"totalDebt":299676385},{"fiscalYear":2025,"statement":"연결","revenue":164157781834,"operatingIncome":46350773186,"netIncome":38074883027,"controllingNetIncome":38074883027,"ebitda":48482434258,"fcff":19615381607,"cfo":37691797461,"capex":18087107651,"totalAssets":217077493689,"totalLiabilities":15917238922,"totalEquity":201160254767,"cash":73687434580,"totalDebt":155695284}],"quarterly":[{"stockCode":"340570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40673004849,"operatingIncome":12140441673,"netIncome":11333137739,"prevYearRevenue":48723833424,"prevYearOperatingIncome":17834714828,"prevYearNetIncome":13243843598,"source":"11014","updatedAt":"2026-08-26T22:23:25.839Z"},{"stockCode":"340570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33403421964,"operatingIncome":4020212549,"netIncome":3055356774,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:25.842Z"},{"stockCode":"340570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45066566043,"operatingIncome":18265566897,"netIncome":16441189305,"prevYearRevenue":51316578057,"prevYearOperatingIncome":20223911380,"prevYearNetIncome":15852688344,"source":"11013","updatedAt":"2026-08-26T22:23:25.316Z"},{"stockCode":"340570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":56017242487,"operatingIncome":24958923586,"netIncome":19948377446,"prevYearRevenue":38764776964,"prevYearOperatingIncome":9966207584,"prevYearNetIncome":7833700170,"source":"11012","updatedAt":"2026-08-26T22:23:25.596Z"}]}