{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/344820","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"344820","name":"케이씨씨글라스","market":"KOSPI","sector":"유리 및 유리제품 제조업","lastPrice":23500,"marketCap":375307032000,"sharesOutstanding":15970512,"asOf":"2026-09-26T15:09:35.543Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.2,"evEbitda":3.45,"ev":242039970087,"fcff":-71860988992,"fcffYield":-0.2969,"roe":-0.0583,"revenueGrowth":{"y1":-0.0014,"y3":0.096,"y5":0.2181},"operatingIncomeGrowth":{"y1":-2.3153,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.888Z"},"price":{"high52w":31050,"low52w":21250,"fromHigh":-0.2432,"returns":[{"label":"1개월","value":-0.0619},{"label":"3개월","value":0.1059},{"label":"6개월","value":-0.073},{"label":"1년","value":-0.1592},{"label":"3년","value":-0.4261},{"label":"5년","value":-0.682}]},"dividends":[{"fiscalYear":2025,"dps":1600,"yieldPct":5.77,"payoutPct":null},{"fiscalYear":2024,"dps":1800,"yieldPct":5.11,"payoutPct":77.66},{"fiscalYear":2023,"dps":2200,"yieldPct":5.41,"payoutPct":42.92},{"fiscalYear":2022,"dps":2400,"yieldPct":6.34,"payoutPct":40.72},{"fiscalYear":2021,"dps":2400,"yieldPct":3.98,"payoutPct":32.64},{"fiscalYear":2020,"dps":2100,"yieldPct":5.31,"payoutPct":25.3}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":708657396421,"operatingIncome":35839370802,"netIncome":132349989001,"controllingNetIncome":null,"ebitda":null,"fcff":49286489783,"cfo":109679809227,"capex":63742513214,"totalAssets":1717817070057,"totalLiabilities":397950554750,"totalEquity":1319866515307,"cash":85223242372,"totalDebt":11881448513},{"fiscalYear":2021,"statement":"연결","revenue":1175659965172,"operatingIncome":160451158221,"netIncome":117224619390,"controllingNetIncome":117996851583,"ebitda":253786088482,"fcff":112811570772,"cfo":229687322986,"capex":119818267725,"totalAssets":1877935028583,"totalLiabilities":489520761943,"totalEquity":1388414266640,"cash":64979758028,"totalDebt":58781703546},{"fiscalYear":2022,"statement":"연결","revenue":1443680691839,"operatingIncome":119220614753,"netIncome":93975892640,"controllingNetIncome":93975996538,"ebitda":187230601135,"fcff":-165912407425,"cfo":-71402471573,"capex":101705103515,"totalAssets":2209564785783,"totalLiabilities":766953036714,"totalEquity":1442611749069,"cash":254185202044,"totalDebt":164654824036},{"fiscalYear":2023,"statement":"연결","revenue":1680055646591,"operatingIncome":95020315030,"netIncome":81715932017,"controllingNetIncome":81716193599,"ebitda":169193938703,"fcff":62891330626,"cfo":173125606171,"capex":122367262028,"totalAssets":2223679597409,"totalLiabilities":735664746128,"totalEquity":1488014851281,"cash":231279582315,"totalDebt":137549656585},{"fiscalYear":2024,"statement":"연결","revenue":1903321455409,"operatingIncome":57180712038,"netIncome":36953125966,"controllingNetIncome":36953902838,"ebitda":122075983222,"fcff":-28333815695,"cfo":203639519291,"capex":239628896826,"totalAssets":2494298894368,"totalLiabilities":1005357692298,"totalEquity":1488941202070,"cash":269709954219,"totalDebt":221939894545},{"fiscalYear":2025,"statement":"연결","revenue":1900606191952,"operatingIncome":-75207086786,"netIncome":-83642899298,"controllingNetIncome":-83641716721,"ebitda":70067420159,"fcff":-71860988992,"cfo":-17955418412,"capex":66979968501,"totalAssets":2313583865629,"totalLiabilities":934408587490,"totalEquity":1379175278139,"cash":205677417159,"totalDebt":72410355246}],"quarterly":[{"stockCode":"344820","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":481193255928,"operatingIncome":-14238898636,"netIncome":-15607496061,"prevYearRevenue":487719399959,"prevYearOperatingIncome":8023065219,"prevYearNetIncome":23153687348,"source":"11014","updatedAt":"2026-08-26T22:22:14.549Z"},{"stockCode":"344820","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":457817767619,"operatingIncome":-19916974297,"netIncome":-21472097066,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:14.552Z"},{"stockCode":"344820","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":466638031531,"operatingIncome":-10085254448,"netIncome":-7089288796,"prevYearRevenue":448678014678,"prevYearOperatingIncome":-5624770087,"prevYearNetIncome":-11225980605,"source":"11013","updatedAt":"2026-08-26T22:22:14.034Z"},{"stockCode":"344820","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":577146098537,"operatingIncome":4810796103,"netIncome":-11814926194,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:22:14.294Z"}]}