{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/347700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"347700","name":"스피어","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":22550,"marketCap":1162483213100,"sharesOutstanding":51551362,"asOf":"2026-09-26T15:09:35.543Z"},"valuation":{"fiscalYear":2025,"per":6620,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":18.27,"psr":12.15,"evEbitda":null,"ev":1170943375718,"fcff":-14313135286,"fcffYield":-0.0122,"roe":0.0044,"revenueGrowth":{"y1":36.3915,"y3":2.2373,"y5":1.0463},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.982Z"},"price":{"high52w":53100,"low52w":7320,"fromHigh":-0.5753,"returns":[{"label":"1개월","value":-0.0259},{"label":"3개월","value":0.3035},{"label":"6개월","value":-0.557},{"label":"1년","value":1.3034},{"label":"3년","value":4.2872},{"label":"5년","value":0.7686}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":2665429178,"operatingIncome":-3657769678,"netIncome":-9308741731,"controllingNetIncome":null,"ebitda":-2795279349,"fcff":-1441335059,"cfo":-1267716322,"capex":178252493,"totalAssets":9539670072,"totalLiabilities":7353748337,"totalEquity":2185921735,"cash":5506068176,"totalDebt":2977875584},{"fiscalYear":2021,"statement":"별도","revenue":4634373189,"operatingIncome":-6037732236,"netIncome":-6215407805,"controllingNetIncome":null,"ebitda":-5710750190,"fcff":-5739605179,"cfo":-5067399210,"capex":676351224,"totalAssets":33285524609,"totalLiabilities":20226975923,"totalEquity":13058548686,"cash":24137672129,"totalDebt":5217522603},{"fiscalYear":2022,"statement":"별도","revenue":2818919837,"operatingIncome":-5609469055,"netIncome":-3348738038,"controllingNetIncome":null,"ebitda":-5133875092,"fcff":-5308283452,"cfo":-5119863506,"capex":193793990,"totalAssets":26133983748,"totalLiabilities":16562624384,"totalEquity":9571359364,"cash":7570652559,"totalDebt":7661012547},{"fiscalYear":2023,"statement":"연결","revenue":3325344082,"operatingIncome":-9591751526,"netIncome":-11264104627,"controllingNetIncome":-11312999951,"ebitda":null,"fcff":-10572701851,"cfo":-10274360318,"capex":310765640,"totalAssets":19032964254,"totalLiabilities":10057609647,"totalEquity":8975354607,"cash":5349024770,"totalDebt":4852085692},{"fiscalYear":2024,"statement":"연결","revenue":2557761611,"operatingIncome":-6372865544,"netIncome":-17001454365,"controllingNetIncome":-15765769993,"ebitda":-1266013836,"fcff":-6243984097,"cfo":-5786417513,"capex":537256575,"totalAssets":44641348927,"totalLiabilities":13390051531,"totalEquity":31251297396,"cash":19343249395,"totalDebt":3897312322},{"fiscalYear":2025,"statement":"연결","revenue":95638566409,"operatingIncome":9052274666,"netIncome":170261025,"controllingNetIncome":175601595,"ebitda":null,"fcff":-14313135286,"cfo":-14666603366,"capex":46115947,"totalAssets":95356892120,"totalLiabilities":31722749144,"totalEquity":63634142976,"cash":4166536785,"totalDebt":12626699403}],"quarterly":[{"stockCode":"347700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21096473744,"operatingIncome":-989553534,"netIncome":-3313111951,"prevYearRevenue":19602437196,"prevYearOperatingIncome":2924125335,"prevYearNetIncome":1957575070,"source":"11014","updatedAt":"2026-08-26T22:20:31.013Z"},{"stockCode":"347700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33828235731,"operatingIncome":3639194434,"netIncome":-20869015899,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:31.015Z"},{"stockCode":"347700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":45069081671,"operatingIncome":710711909,"netIncome":39785320465,"prevYearRevenue":21852554171,"prevYearOperatingIncome":4310963578,"prevYearNetIncome":3201202177,"source":"11013","updatedAt":"2026-08-26T22:20:30.492Z"},{"stockCode":"347700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":77061765161,"operatingIncome":1665260911,"netIncome":-24290420231,"prevYearRevenue":18861302763,"prevYearOperatingIncome":2091670188,"prevYearNetIncome":21188098049,"source":"11012","updatedAt":"2026-08-26T22:20:30.739Z"}]}