{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/347770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"347770","name":"핌스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":861,"marketCap":19510003422,"sharesOutstanding":22659702,"asOf":"2026-09-26T15:09:35.543Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.31,"evEbitda":null,"ev":43443470889,"fcff":-6915759657,"fcffYield":-0.1592,"roe":-0.1627,"revenueGrowth":{"y1":0.0439,"y3":-0.0889,"y5":0.0937},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.060Z"},"price":{"high52w":2200,"low52w":848,"fromHigh":-0.6086,"returns":[{"label":"1개월","value":-0.1059},{"label":"3개월","value":-0.1214},{"label":"6개월","value":-0.5295},{"label":"1년","value":-0.5727},{"label":"3년","value":-0.7784},{"label":"5년","value":-0.8933}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":40510330758,"operatingIncome":4105977196,"netIncome":4917410507,"controllingNetIncome":4900102436,"ebitda":null,"fcff":-12104946099,"cfo":7082609452,"capex":19247305627,"totalAssets":67382986074,"totalLiabilities":18093533880,"totalEquity":49289452194,"cash":17141390482,"totalDebt":11996701809},{"fiscalYear":2021,"statement":"연결","revenue":67113800410,"operatingIncome":7278740713,"netIncome":7409773179,"controllingNetIncome":7306621203,"ebitda":7927742098,"fcff":-23661217363,"cfo":5642052446,"capex":29462851101,"totalAssets":88834446070,"totalLiabilities":29912410777,"totalEquity":58922035293,"cash":5690323437,"totalDebt":14168616063},{"fiscalYear":2022,"statement":"연결","revenue":83806870222,"operatingIncome":1116180076,"netIncome":1188683314,"controllingNetIncome":1833398024,"ebitda":5450257323,"fcff":95172081,"cfo":5087938638,"capex":5234662378,"totalAssets":94039727810,"totalLiabilities":37365374752,"totalEquity":56674353058,"cash":5824020499,"totalDebt":18766989353},{"fiscalYear":2023,"statement":"연결","revenue":85256117009,"operatingIncome":2597066496,"netIncome":2095313061,"controllingNetIncome":2801012811,"ebitda":10925198068,"fcff":-47123251,"cfo":4974314662,"capex":5462651321,"totalAssets":86518224625,"totalLiabilities":27256837706,"totalEquity":59261386919,"cash":3729240448,"totalDebt":18371108814},{"fiscalYear":2024,"statement":"연결","revenue":60716608625,"operatingIncome":-4871584740,"netIncome":-6685345440,"controllingNetIncome":-5653239304,"ebitda":2900900237,"fcff":4270013654,"cfo":9133654005,"capex":5317643945,"totalAssets":80654047535,"totalLiabilities":28008028975,"totalEquity":52646018560,"cash":5494938056,"totalDebt":19663746719},{"fiscalYear":2025,"statement":"연결","revenue":63383012048,"operatingIncome":-6113556216,"netIncome":-8327087064,"controllingNetIncome":-8224206271,"ebitda":-80597648,"fcff":-6915759657,"cfo":1729642913,"capex":9195879256,"totalAssets":80907326307,"totalLiabilities":35520972693,"totalEquity":45386353614,"cash":3969048846,"totalDebt":27902516313}],"quarterly":[{"stockCode":"347770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11287721137,"operatingIncome":-3035631953,"netIncome":-2906037186,"prevYearRevenue":13019084716,"prevYearOperatingIncome":-2367793323,"prevYearNetIncome":-2942441643,"source":"11014","updatedAt":"2026-08-26T22:34:45.062Z"},{"stockCode":"347770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14003608846,"operatingIncome":-3296942542,"netIncome":-4668569754,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:45.065Z"},{"stockCode":"347770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15285443460,"operatingIncome":-138699081,"netIncome":31672163,"prevYearRevenue":15699628092,"prevYearOperatingIncome":-1268269854,"prevYearNetIncome":-1401410631,"source":"11013","updatedAt":"2026-08-26T22:34:44.536Z"},{"stockCode":"347770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17606685371,"operatingIncome":-1196902410,"netIncome":-637249513,"prevYearRevenue":22392053973,"prevYearOperatingIncome":1487288133,"prevYearNetIncome":648930507,"source":"11012","updatedAt":"2026-08-26T22:34:44.780Z"}]}