{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/348030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"348030","name":"모비릭스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":2865,"marketCap":27514887000,"sharesOutstanding":9603800,"asOf":"2026-09-26T15:09:35.544Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.57,"psr":0.69,"evEbitda":null,"ev":-3827959141,"fcff":935633153,"fcffYield":null,"roe":-0.2122,"revenueGrowth":{"y1":-0.2914,"y3":-0.176,"y5":-0.0192},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.017Z"},"price":{"high52w":4160,"low52w":2175,"fromHigh":-0.3113,"returns":[{"label":"1개월","value":-0.1647},{"label":"3개월","value":0.104},{"label":"6개월","value":0.2063},{"label":"1년","value":-0.3038},{"label":"3년","value":-0.6428},{"label":"5년","value":-0.8535}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":43726831777,"operatingIncome":10259248851,"netIncome":8154813308,"controllingNetIncome":null,"ebitda":null,"fcff":8839400668,"cfo":9642704849,"capex":803304181,"totalAssets":40751220934,"totalLiabilities":5715581552,"totalEquity":35035639382,"cash":9863984369,"totalDebt":1271673980},{"fiscalYear":2021,"statement":"연결","revenue":56717885751,"operatingIncome":10029995281,"netIncome":9944563757,"controllingNetIncome":9944563757,"ebitda":10805864757,"fcff":3400440147,"cfo":9386310189,"capex":5985870042,"totalAssets":80493596690,"totalLiabilities":6890134092,"totalEquity":73603462598,"cash":33189677862,"totalDebt":1049075042},{"fiscalYear":2022,"statement":"연결","revenue":70925689520,"operatingIncome":5324161544,"netIncome":5650834941,"controllingNetIncome":5650834941,"ebitda":8989436752,"fcff":2427716788,"cfo":4522990524,"capex":2095273736,"totalAssets":86481871240,"totalLiabilities":6653438106,"totalEquity":79828433134,"cash":32303460961,"totalDebt":1078010515},{"fiscalYear":2023,"statement":"연결","revenue":90794664557,"operatingIncome":-1524499350,"netIncome":-4864471317,"controllingNetIncome":-4864471317,"ebitda":954012744,"fcff":-4850759184,"cfo":-4253096658,"capex":597662526,"totalAssets":78873133997,"totalLiabilities":6611246026,"totalEquity":72261887971,"cash":32955293802,"totalDebt":1457985289},{"fiscalYear":2024,"statement":"연결","revenue":56000833353,"operatingIncome":-9307921050,"netIncome":-11916549520,"controllingNetIncome":-11916549520,"ebitda":-7832251102,"fcff":-9360576478,"cfo":-8903807486,"capex":456768992,"totalAssets":63319751411,"totalLiabilities":4973192964,"totalEquity":58346558447,"cash":23701473238,"totalDebt":520873607},{"fiscalYear":2025,"statement":"별도","revenue":39684702560,"operatingIncome":-8922905730,"netIncome":-11353105771,"controllingNetIncome":null,"ebitda":-7903945131,"fcff":935633153,"cfo":1146697527,"capex":211412489,"totalAssets":52123313199,"totalLiabilities":3442709583,"totalEquity":48680603616,"cash":32503386211,"totalDebt":1160540070}],"quarterly":[{"stockCode":"348030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10320750340,"operatingIncome":-850747492,"netIncome":-404749488,"prevYearRevenue":13545100940,"prevYearOperatingIncome":-3157601231,"prevYearNetIncome":-4122587734,"source":"11014","updatedAt":"2026-08-26T22:32:42.684Z"},{"stockCode":"348030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7217698093,"operatingIncome":1011292954,"netIncome":1526086513,"prevYearRevenue":9893584616,"prevYearOperatingIncome":-3046523252,"prevYearNetIncome":-2940007034,"source":"11013","updatedAt":"2026-08-26T22:32:42.184Z"},{"stockCode":"348030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6124074990,"operatingIncome":1050763984,"netIncome":1291895078,"prevYearRevenue":10241998228,"prevYearOperatingIncome":-2706438549,"prevYearNetIncome":-3207357728,"source":"11012","updatedAt":"2026-08-26T22:32:42.452Z"}]}