{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/348080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"348080","name":"큐라티스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3815,"marketCap":48937877695,"sharesOutstanding":12827753,"asOf":"2026-09-26T15:09:35.544Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.11,"psr":19.92,"evEbitda":null,"ev":49086970635,"fcff":-14823926452,"fcffYield":-0.302,"roe":-0.9167,"revenueGrowth":{"y1":5.5729,"y3":-0.3364,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.826Z"},"price":{"high52w":9524.919,"low52w":1902,"fromHigh":-0.5995,"returns":[{"label":"1개월","value":0.3898},{"label":"3개월","value":0.7174},{"label":"6개월","value":-0.4498},{"label":"1년","value":-0.4009},{"label":"3년","value":-0.8204},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":1588548000,"operatingIncome":-16982162050,"netIncome":-20375385858,"controllingNetIncome":null,"ebitda":-12232652123,"fcff":-27789453785,"cfo":-14430226990,"capex":13620041208,"totalAssets":81867324658,"totalLiabilities":73467620581,"totalEquity":8399704077,"cash":17083744964,"totalDebt":22953042860},{"fiscalYear":2022,"statement":"별도","revenue":8409446476,"operatingIncome":-22403854956,"netIncome":-36330474525,"controllingNetIncome":null,"ebitda":-17684276273,"fcff":-15149281905,"cfo":-13232519862,"capex":2255052648,"totalAssets":64898438983,"totalLiabilities":90853626953,"totalEquity":-25955187970,"cash":333327613,"totalDebt":12616584202},{"fiscalYear":2023,"statement":"별도","revenue":1030058265,"operatingIncome":-16931835655,"netIncome":-16989797179,"controllingNetIncome":null,"ebitda":-13118297538,"fcff":-17355097742,"cfo":-15837711401,"capex":2195576697,"totalAssets":67202316703,"totalLiabilities":31079146259,"totalEquity":36123170444,"cash":7313508663,"totalDebt":13730237497},{"fiscalYear":2024,"statement":"별도","revenue":373796810,"operatingIncome":-19719416068,"netIncome":-26266861490,"controllingNetIncome":null,"ebitda":-9242249364,"fcff":-13458147432,"cfo":-12842477432,"capex":615670000,"totalAssets":46645883579,"totalLiabilities":26169347181,"totalEquity":20476536398,"cash":1168384351,"totalDebt":125723303},{"fiscalYear":2025,"statement":"별도","revenue":2456943982,"operatingIncome":-10334975249,"netIncome":-29672988846,"controllingNetIncome":null,"ebitda":-6002103442,"fcff":-14823926452,"cfo":-11167237394,"capex":4112400000,"totalAssets":54730742035,"totalLiabilities":10472077406,"totalEquity":44258664629,"cash":9390618233,"totalDebt":9539711173}],"quarterly":[{"stockCode":"348080","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":506502478,"operatingIncome":-2156087452,"netIncome":-4706556305,"prevYearRevenue":89109014,"prevYearOperatingIncome":-3763856360,"prevYearNetIncome":-4222929273,"source":"11014","updatedAt":"2026-08-26T22:32:30.085Z"},{"stockCode":"348080","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":259749999,"operatingIncome":-2166532238,"netIncome":-12307373111,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:30.089Z"},{"stockCode":"348080","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":9469179,"operatingIncome":-2454401835,"netIncome":-3860697977,"prevYearRevenue":1210546575,"prevYearOperatingIncome":-2704908288,"prevYearNetIncome":-2561316369,"source":"11013","updatedAt":"2026-08-26T22:32:29.531Z"},{"stockCode":"348080","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":320271748,"operatingIncome":-3008087980,"netIncome":-3022072461,"prevYearRevenue":480144930,"prevYearOperatingIncome":-3307447271,"prevYearNetIncome":-10097743061,"source":"11012","updatedAt":"2026-08-26T22:32:29.817Z"}]}