{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/348150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"348150","name":"고바이오랩","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2610,"marketCap":50683300290,"sharesOutstanding":19418889,"asOf":"2026-09-26T15:09:35.544Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.56,"psr":0.73,"evEbitda":null,"ev":59858577453,"fcff":-5921950526,"fcffYield":-0.0989,"roe":-0.18,"revenueGrowth":{"y1":0.0136,"y3":0.8141,"y5":0.7209},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.018Z"},"price":{"high52w":6720,"low52w":2610,"fromHigh":-0.6116,"returns":[{"label":"1개월","value":-0.1498},{"label":"3개월","value":-0.1092},{"label":"6개월","value":-0.5978},{"label":"1년","value":-0.5364},{"label":"3년","value":-0.7215},{"label":"5년","value":-0.9094}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":4591484668,"operatingIncome":-12344974086,"netIncome":-55072387373,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-12770563588,"capex":null,"totalAssets":58537096638,"totalLiabilities":3146422542,"totalEquity":55390674096,"cash":40626920085,"totalDebt":85870128},{"fiscalYear":2021,"statement":"연결","revenue":2893328683,"operatingIncome":-16337359251,"netIncome":-15381915763,"controllingNetIncome":-15381915763,"ebitda":-16252197629,"fcff":-18025260811,"cfo":-12480854817,"capex":5551330127,"totalAssets":105285475119,"totalLiabilities":14696967273,"totalEquity":90588507846,"cash":52692935513,"totalDebt":48965549},{"fiscalYear":2022,"statement":"연결","revenue":11605576680,"operatingIncome":-20291548073,"netIncome":-23385891159,"controllingNetIncome":-21921423876,"ebitda":-19862712026,"fcff":-31210973984,"cfo":-16555995538,"capex":14764671987,"totalAssets":123929933737,"totalLiabilities":28475043065,"totalEquity":95454890672,"cash":10432871701,"totalDebt":6317039455},{"fiscalYear":2023,"statement":"연결","revenue":33138037063,"operatingIncome":-18458047336,"netIncome":-15157847947,"controllingNetIncome":-13852757650,"ebitda":-17425693019,"fcff":-29157621079,"cfo":-13832363404,"capex":15561613023,"totalAssets":114622908607,"totalLiabilities":52803920782,"totalEquity":61818987825,"cash":10046639594,"totalDebt":9660536460},{"fiscalYear":2024,"statement":"연결","revenue":68358643666,"operatingIncome":-6905195709,"netIncome":-4616840729,"controllingNetIncome":-5297935951,"ebitda":-1775620287,"fcff":-5478854252,"cfo":-4355489562,"capex":1646469072,"totalAssets":102095527727,"totalLiabilities":46618414365,"totalEquity":55477113362,"cash":5688752122,"totalDebt":16540115227},{"fiscalYear":2025,"statement":"연결","revenue":69291602991,"operatingIncome":-9651442284,"netIncome":-6971875295,"controllingNetIncome":-6329882464,"ebitda":-7173725667,"fcff":-5921950526,"cfo":-5784319033,"capex":552913093,"totalAssets":91256973066,"totalLiabilities":41988501817,"totalEquity":49268471249,"cash":4593703049,"totalDebt":13768980212}],"quarterly":[{"stockCode":"348150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":19260534464,"operatingIncome":-422630071,"netIncome":855817001,"prevYearRevenue":16913142854,"prevYearOperatingIncome":-1298958582,"prevYearNetIncome":-1175105438,"source":"11014","updatedAt":"2026-08-26T22:30:14.261Z"},{"stockCode":"348150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15120169212,"operatingIncome":-2960001717,"netIncome":-1572347284,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:14.267Z"},{"stockCode":"348150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19218333064,"operatingIncome":-2670414089,"netIncome":-195201506,"prevYearRevenue":17298098212,"prevYearOperatingIncome":-3465700188,"prevYearNetIncome":-3057014946,"source":"11013","updatedAt":"2026-08-26T22:30:13.732Z"},{"stockCode":"348150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21810201912,"operatingIncome":-2013797403,"netIncome":-3874123839,"prevYearRevenue":17612801103,"prevYearOperatingIncome":-2803110308,"prevYearNetIncome":-3198330066,"source":"11012","updatedAt":"2026-08-26T22:30:14.007Z"}]}