{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/348210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"348210","name":"넥스틴","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":33000,"marketCap":345741165000,"sharesOutstanding":10477005,"asOf":"2026-09-26T15:09:35.544Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.3,"psr":5.17,"evEbitda":null,"ev":383523889860,"fcff":-40408604974,"fcffYield":-0.1054,"roe":-0.016,"revenueGrowth":{"y1":-0.4116,"y3":-0.165,"y5":0.0624},"operatingIncomeGrowth":{"y1":-1.0247,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.063Z"},"price":{"high52w":98500,"low52w":25300,"fromHigh":-0.665,"returns":[{"label":"1개월","value":-0.0015},{"label":"3개월","value":-0.2466},{"label":"6개월","value":-0.5479},{"label":"1년","value":-0.3182},{"label":"3년","value":-0.4728},{"label":"5년","value":-0.4118}]},"dividends":[{"fiscalYear":2025,"dps":510,"yieldPct":0.71,"payoutPct":-447.9},{"fiscalYear":2024,"dps":500,"yieldPct":0.98,"payoutPct":13.4},{"fiscalYear":2023,"dps":500,"yieldPct":0.72,"payoutPct":16.5},{"fiscalYear":2022,"dps":500,"yieldPct":0.88,"payoutPct":26.8}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":49445117659,"operatingIncome":18099074344,"netIncome":14712171660,"controllingNetIncome":14712171660,"ebitda":null,"fcff":7590214756,"cfo":9979462579,"capex":2524341798,"totalAssets":54259282642,"totalLiabilities":8371606856,"totalEquity":45887675786,"cash":14863276212,"totalDebt":908324257},{"fiscalYear":2021,"statement":"연결","revenue":57108751854,"operatingIncome":22064316158,"netIncome":18074794225,"controllingNetIncome":18074794225,"ebitda":24670170714,"fcff":6263875427,"cfo":10405860711,"capex":4141985284,"totalAssets":75979578996,"totalLiabilities":10352003267,"totalEquity":65627575729,"cash":15286105765,"totalDebt":837975648},{"fiscalYear":2022,"statement":"연결","revenue":114942873898,"operatingIncome":56503520126,"netIncome":43409750571,"controllingNetIncome":43409750571,"ebitda":56956481100,"fcff":46495295248,"cfo":51112529145,"capex":4618082515,"totalAssets":121191635691,"totalLiabilities":21553973431,"totalEquity":99637662260,"cash":49813040949,"totalDebt":1490508025},{"fiscalYear":2023,"statement":"연결","revenue":87930571023,"operatingIncome":36165536410,"netIncome":30933600268,"controllingNetIncome":30933600268,"ebitda":39296551252,"fcff":-16233108982,"cfo":396939068,"capex":16630048050,"totalAssets":142961730739,"totalLiabilities":15952635677,"totalEquity":127009095062,"cash":7680169398,"totalDebt":1727508612},{"fiscalYear":2024,"statement":"연결","revenue":113719875873,"operatingIncome":46974727733,"netIncome":38427640891,"controllingNetIncome":38427640891,"ebitda":51432059002,"fcff":27226751013,"cfo":42758171502,"capex":15836121029,"totalAssets":189816880876,"totalLiabilities":32176812442,"totalEquity":157640068434,"cash":31907294942,"totalDebt":10399716542},{"fiscalYear":2025,"statement":"연결","revenue":66914327141,"operatingIncome":-1160803724,"netIncome":-2645744570,"controllingNetIncome":-2461489240,"ebitda":null,"fcff":-40408604974,"cfo":-11108642951,"capex":30459468030,"totalAssets":222879250398,"totalLiabilities":72740126627,"totalEquity":150139123771,"cash":14641052596,"totalDebt":52423777456}],"quarterly":[{"stockCode":"348210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10739628000,"operatingIncome":-3670830432,"netIncome":-2372333749,"prevYearRevenue":34708651978,"prevYearOperatingIncome":14587004356,"prevYearNetIncome":9271018496,"source":"11014","updatedAt":"2026-08-26T22:22:37.634Z"},{"stockCode":"348210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15931387697,"operatingIncome":-3480555480,"netIncome":-2127991567,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:37.637Z"},{"stockCode":"348210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7929283950,"operatingIncome":-5543994378,"netIncome":-2477181877,"prevYearRevenue":17083998846,"prevYearOperatingIncome":3412169837,"prevYearNetIncome":2873318885,"source":"11013","updatedAt":"2026-08-26T22:22:37.109Z"},{"stockCode":"348210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20832585957,"operatingIncome":-786341945,"netIncome":1296585759,"prevYearRevenue":23159312598,"prevYearOperatingIncome":2578412351,"prevYearNetIncome":-1018738139,"source":"11012","updatedAt":"2026-08-26T22:22:37.372Z"}]}