{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/348350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"348350","name":"위드텍","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":9600,"marketCap":93826560000,"sharesOutstanding":9773600,"asOf":"2026-09-26T15:09:35.544Z"},"valuation":{"fiscalYear":2025,"per":14.56,"perTtm":6.59,"ttmPeriod":"25Q3~26Q2","pbr":0.74,"psr":1.62,"evEbitda":13.26,"ev":78833184092,"fcff":10170971298,"fcffYield":0.129,"roe":0.0523,"revenueGrowth":{"y1":0.3254,"y3":-0.0732,"y5":0.0078},"operatingIncomeGrowth":{"y1":4.3094,"y3":-0.2921,"y5":-0.1033},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.453Z"},"price":{"high52w":12000,"low52w":6940,"fromHigh":-0.2,"returns":[{"label":"1개월","value":-0.0123},{"label":"3개월","value":0.3833},{"label":"6개월","value":-0.0214},{"label":"1년","value":0.1163},{"label":"3년","value":-0.1451},{"label":"5년","value":-0.5283}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.36,"payoutPct":30.33},{"fiscalYear":2022,"dps":50,"yieldPct":0.4,"payoutPct":5.91}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":55617176046,"operatingIncome":8845590974,"netIncome":8487689025,"controllingNetIncome":null,"ebitda":9362254227,"fcff":4168609647,"cfo":4465795484,"capex":448865696,"totalAssets":115666848026,"totalLiabilities":27282327031,"totalEquity":88384520995,"cash":27246353840,"totalDebt":11858226576},{"fiscalYear":2021,"statement":"연결","revenue":68307379198,"operatingIncome":8815228745,"netIncome":10894260628,"controllingNetIncome":null,"ebitda":9401529386,"fcff":8032921119,"cfo":9190199509,"capex":1324304849,"totalAssets":125285429260,"totalLiabilities":25936753033,"totalEquity":99348676227,"cash":35573386766,"totalDebt":12395482951},{"fiscalYear":2022,"statement":"연결","revenue":72605947195,"operatingIncome":14458737929,"netIncome":12245350422,"controllingNetIncome":12245350422,"ebitda":15111135540,"fcff":22092495626,"cfo":22869510851,"capex":1000262078,"totalAssets":147569188186,"totalLiabilities":38010409804,"totalEquity":109558778382,"cash":32317290977,"totalDebt":11889027811},{"fiscalYear":2023,"statement":"연결","revenue":49561291840,"operatingIncome":2424570894,"netIncome":6331922425,"controllingNetIncome":6331922425,"ebitda":3199971448,"fcff":-2501869813,"cfo":-2304687744,"capex":584264929,"totalAssets":136065076961,"totalLiabilities":20875531620,"totalEquity":115189545341,"cash":22499527902,"totalDebt":13024770843},{"fiscalYear":2024,"statement":"연결","revenue":43615814810,"operatingIncome":965958231,"netIncome":7068116236,"controllingNetIncome":7068116236,"ebitda":1771967312,"fcff":2342281698,"cfo":2527864120,"capex":562824172,"totalAssets":139800509989,"totalLiabilities":19707363250,"totalEquity":120093146739,"cash":19817235579,"totalDebt":12682274024},{"fiscalYear":2025,"statement":"연결","revenue":57807030055,"operatingIncome":5128627476,"netIncome":6444751123,"controllingNetIncome":6444751123,"ebitda":5945283413,"fcff":10170971298,"cfo":10453644940,"capex":608392624,"totalAssets":155095406174,"totalLiabilities":28598142223,"totalEquity":126497263951,"cash":28400757642,"totalDebt":13407381734}],"quarterly":[{"stockCode":"348350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15792912259,"operatingIncome":1990069887,"netIncome":3759788507,"prevYearRevenue":10759445542,"prevYearOperatingIncome":177940894,"prevYearNetIncome":-860459634,"source":"11014","updatedAt":"2026-08-26T22:27:33.307Z"},{"stockCode":"348350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22794177731,"operatingIncome":3728724566,"netIncome":4786442231,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:33.310Z"},{"stockCode":"348350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7292133682,"operatingIncome":-1908618692,"netIncome":2311474238,"prevYearRevenue":8508065026,"prevYearOperatingIncome":-726260383,"prevYearNetIncome":-1247999759,"source":"11013","updatedAt":"2026-08-26T22:27:32.799Z"},{"stockCode":"348350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18301939471,"operatingIncome":2648170662,"netIncome":3383250169,"prevYearRevenue":10711875039,"prevYearOperatingIncome":136093406,"prevYearNetIncome":-853479856,"source":"11012","updatedAt":"2026-08-26T22:27:33.069Z"}]}