{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/350520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"350520","name":"이지스레지던스리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":3345,"marketCap":123317445690,"sharesOutstanding":36866202,"asOf":"2026-09-26T15:09:35.545Z"},"valuation":{"fiscalYear":2025,"per":10.32,"perTtm":null,"ttmPeriod":null,"pbr":0.39,"psr":7.47,"evEbitda":null,"ev":106017381144,"fcff":null,"fcffYield":null,"roe":0.0379,"revenueGrowth":{"y1":-0.1998,"y3":-0.3711,"y5":0.1641},"operatingIncomeGrowth":{"y1":0.1025,"y3":-0.3973,"y5":0.1445},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.304Z"},"price":{"high52w":4045,"low52w":3230,"fromHigh":-0.1731,"returns":[{"label":"1개월","value":-0.0059},{"label":"3개월","value":-0.0015},{"label":"6개월","value":-0.091},{"label":"1년","value":-0.1357},{"label":"3년","value":-0.0734},{"label":"5년","value":-0.3542}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.6,"payoutPct":159},{"fiscalYear":2024,"dps":150,"yieldPct":3.8,"payoutPct":60},{"fiscalYear":2023,"dps":150,"yieldPct":3.5,"payoutPct":13},{"fiscalYear":2022,"dps":133,"yieldPct":2.56,"payoutPct":null},{"fiscalYear":2021,"dps":132,"yieldPct":2.49,"payoutPct":null},{"fiscalYear":2020,"dps":130,"yieldPct":2.51,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":7723037020,"operatingIncome":7291447544,"netIncome":7297243827,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":237762514,"capex":null,"totalAssets":108214286064,"totalLiabilities":63452334,"totalEquity":108150833730,"cash":11496449853,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":9160588948,"operatingIncome":8920109646,"netIncome":8103280124,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":1902558329,"capex":null,"totalAssets":168157955758,"totalLiabilities":54692093305,"totalEquity":113465862453,"cash":5161187935,"totalDebt":54356200990},{"fiscalYear":2022,"statement":"연결","revenue":66398888880,"operatingIncome":65407343190,"netIncome":62734177923,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":883779594,"capex":null,"totalAssets":353841525668,"totalLiabilities":113995409670,"totalEquity":239846115998,"cash":7382861727,"totalDebt":113788035114},{"fiscalYear":2023,"statement":"연결","revenue":20560819791,"operatingIncome":12103940364,"netIncome":7630769905,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1746697743,"capex":null,"totalAssets":363370309434,"totalLiabilities":115683967288,"totalEquity":247686342146,"cash":2089864523,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":20635384697,"operatingIncome":12986988878,"netIncome":9285179114,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":3157842708,"capex":null,"totalAssets":401388501650,"totalLiabilities":87112873773,"totalEquity":314275627877,"cash":15682499664,"totalDebt":21979501176},{"fiscalYear":2025,"statement":"연결","revenue":16512932058,"operatingIncome":14317961314,"netIncome":11953832363,"controllingNetIncome":11953832363,"ebitda":null,"fcff":null,"cfo":1800568723,"capex":null,"totalAssets":415408500610,"totalLiabilities":96781243325,"totalEquity":318627257285,"cash":17300064546,"totalDebt":null}],"quarterly":[{"stockCode":"350520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4379639430,"operatingIncome":4101690770,"netIncome":2976264274,"prevYearRevenue":8697184931,"prevYearOperatingIncome":7755515519,"prevYearNetIncome":6555076236,"source":"11012","updatedAt":"2026-08-26T22:26:22.101Z"}]}