{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/351020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"351020","name":"미쥬","market":"KONEX","sector":"봉제의복 제조업","listingDate":"2023-10-26","lastPrice":7370,"marketCap":15292750000,"sharesOutstanding":2075000,"asOf":"2026-10-03T15:32:54.514Z"},"valuation":{"fiscalYear":2025,"per":22.67,"perTtm":null,"ttmPeriod":null,"pbr":1.8,"psr":0.43,"evEbitda":6.45,"ev":13153778402,"fcff":682313918,"fcffYield":0.0519,"roe":0.0941,"revenueGrowth":{"y1":0.1416,"y3":0.2212,"y5":null},"operatingIncomeGrowth":{"y1":-0.2825,"y3":-0.0066,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":10190,"low52w":6140,"fromHigh":-0.2767,"returns":[{"label":"1개월","value":0.0041},{"label":"3개월","value":0.0544},{"label":"6개월","value":0.0919},{"label":"1년","value":-0.016},{"label":"3년","value":null},{"label":"5년","value":null}],"tradedDays3m":31},"dividends":[{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":5.01}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":19317017093,"operatingIncome":1080483831,"netIncome":798612387,"controllingNetIncome":null,"ebitda":1637715606,"fcff":-253097942,"cfo":1206326738,"capex":1459424680,"totalAssets":13727728673,"totalLiabilities":10737469468,"totalEquity":2990259205,"cash":867882917,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":23149367737,"operatingIncome":1253340045,"netIncome":742135251,"controllingNetIncome":null,"ebitda":null,"fcff":-274162828,"cfo":-268380254,"capex":5782574,"totalAssets":15075069828,"totalLiabilities":11310511951,"totalEquity":3764557877,"cash":100664349,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":30817842424,"operatingIncome":1476377773,"netIncome":969533925,"controllingNetIncome":969533925,"ebitda":null,"fcff":-944621883,"cfo":1880289329,"capex":2824911212,"totalAssets":20969365147,"totalLiabilities":15110385870,"totalEquity":5858979277,"cash":969047823,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":35180813724,"operatingIncome":1059359546,"netIncome":674638538,"controllingNetIncome":674638537,"ebitda":2037843635,"fcff":682313918,"cfo":1313705661,"capex":631391743,"totalAssets":21479141496,"totalLiabilities":12995466712,"totalEquity":8483674784,"cash":2138971598,"totalDebt":null}],"quarterly":[]}