{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/351330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"351330","name":"이삭엔지니어링","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":3510,"marketCap":29092705200,"sharesOutstanding":8288520,"asOf":"2026-09-26T15:09:35.545Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.85,"psr":0.37,"evEbitda":null,"ev":22050432335,"fcff":-3946902056,"fcffYield":-0.179,"roe":-0.23,"revenueGrowth":{"y1":0.1539,"y3":0.0979,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.983Z"},"price":{"high52w":9790,"low52w":2980,"fromHigh":-0.6415,"returns":[{"label":"1개월","value":-0.0099},{"label":"3개월","value":-0.037},{"label":"6개월","value":-0.5263},{"label":"1년","value":-0.5693},{"label":"3년","value":-0.6622},{"label":"5년","value":-0.7721}]},"dividends":[{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":43047122495,"operatingIncome":-3386946324,"netIncome":-4583022756,"controllingNetIncome":-4583022756,"ebitda":null,"fcff":-9542379318,"cfo":-7712882259,"capex":1889676567,"totalAssets":55869105847,"totalLiabilities":10933064754,"totalEquity":44936041093,"cash":7646233358,"totalDebt":359202486},{"fiscalYear":2022,"statement":"연결","revenue":59678363357,"operatingIncome":2359014965,"netIncome":2072307223,"controllingNetIncome":2072307223,"ebitda":null,"fcff":-14093606857,"cfo":-13860812126,"capex":323191952,"totalAssets":69963916670,"totalLiabilities":22073299175,"totalEquity":47890617495,"cash":1766892778,"totalDebt":349617688},{"fiscalYear":2023,"statement":"연결","revenue":100515237200,"operatingIncome":134144976,"netIncome":-462680769,"controllingNetIncome":-65824226,"ebitda":959080949,"fcff":1073109840,"cfo":1837711888,"capex":1121494547,"totalAssets":75238336657,"totalLiabilities":27217241788,"totalEquity":48021094869,"cash":5349435166,"totalDebt":414444094},{"fiscalYear":2024,"statement":"연결","revenue":68450229130,"operatingIncome":-4543528819,"netIncome":-7020949893,"controllingNetIncome":-6955257463,"ebitda":-3469490816,"fcff":7112172190,"cfo":8173892002,"capex":1299791085,"totalAssets":68176967986,"totalLiabilities":27363804809,"totalEquity":40813163177,"cash":7649857444,"totalDebt":422994808},{"fiscalYear":2025,"statement":"연결","revenue":78986196809,"operatingIncome":-7182250667,"netIncome":-8907834071,"controllingNetIncome":-8621409330,"ebitda":-4569349033,"fcff":-3946902056,"cfo":-3720142057,"capex":613106357,"totalAssets":77574313721,"totalLiabilities":42961154823,"totalEquity":34613158898,"cash":13127041926,"totalDebt":6084769061}],"quarterly":[{"stockCode":"351330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20234010250,"operatingIncome":271261305,"netIncome":-178919692,"prevYearRevenue":18778531991,"prevYearOperatingIncome":-884413423,"prevYearNetIncome":-362243393,"source":"11014","updatedAt":"2026-08-26T22:33:21.179Z"},{"stockCode":"351330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24259703731,"operatingIncome":-3576405320,"netIncome":-3043059610,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:21.184Z"},{"stockCode":"351330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14094644436,"operatingIncome":-2521748451,"netIncome":-3034821267,"prevYearRevenue":15471559353,"prevYearOperatingIncome":-2327893828,"prevYearNetIncome":-3225039407,"source":"11013","updatedAt":"2026-08-26T22:33:20.647Z"},{"stockCode":"351330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18448488870,"operatingIncome":-1471010950,"netIncome":-3085471248,"prevYearRevenue":19020923475,"prevYearOperatingIncome":-1549212824,"prevYearNetIncome":-2460815362,"source":"11012","updatedAt":"2026-08-26T22:33:20.888Z"}]}