{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352090","name":"스톰테크","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":3645,"marketCap":97952077710,"sharesOutstanding":26872998,"asOf":"2026-09-26T15:09:35.545Z"},"valuation":{"fiscalYear":2025,"per":9.6,"perTtm":8.93,"ttmPeriod":"25Q3~26Q2","pbr":1.04,"psr":1.41,"evEbitda":7.99,"ev":123575711731,"fcff":-2243284918,"fcffYield":-0.0182,"roe":0.1113,"revenueGrowth":{"y1":0.0413,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.039,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.788Z"},"price":{"high52w":3965,"low52w":3380,"fromHigh":-0.0807,"returns":[{"label":"1개월","value":-0.0055},{"label":"3개월","value":0.0658},{"label":"6개월","value":0.0097},{"label":"1년","value":-0.0082},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":450,"yieldPct":11.82,"payoutPct":118.47},{"fiscalYear":2024,"dps":260,"yieldPct":8.15,"payoutPct":47.35},{"fiscalYear":2023,"dps":300,"yieldPct":3.07,"payoutPct":41.27}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":55161763218,"operatingIncome":11654525617,"netIncome":9766189478,"controllingNetIncome":null,"ebitda":13266580535,"fcff":8397394986,"cfo":9524773378,"capex":1310113630,"totalAssets":96735144554,"totalLiabilities":14869668186,"totalEquity":81865476368,"cash":6650540881,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":66914685956,"operatingIncome":12423879987,"netIncome":14354097123,"controllingNetIncome":14354097123,"ebitda":null,"fcff":12826552312,"cfo":14208917196,"capex":1810446887,"totalAssets":124713302333,"totalLiabilities":35061282723,"totalEquity":89652019610,"cash":13887572303,"totalDebt":21060089345},{"fiscalYear":2025,"statement":"연결","revenue":69679394350,"operatingIncome":11939381803,"netIncome":10208406747,"controllingNetIncome":10208406747,"ebitda":15473230564,"fcff":-2243284918,"cfo":13746850512,"capex":16460382336,"totalAssets":132909139186,"totalLiabilities":39088552363,"totalEquity":93820586823,"cash":3542365983,"totalDebt":29166000004}],"quarterly":[{"stockCode":"352090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18985962144,"operatingIncome":3799624858,"netIncome":2923012747,"prevYearRevenue":17420339094,"prevYearOperatingIncome":3631077606,"prevYearNetIncome":4943292996,"source":"11014","updatedAt":"2026-08-26T22:27:26.257Z"},{"stockCode":"352090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15444891022,"operatingIncome":2196230558,"netIncome":2355929660,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:26.261Z"},{"stockCode":"352090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16300243515,"operatingIncome":2281910951,"netIncome":1958693511,"prevYearRevenue":15006684255,"prevYearOperatingIncome":1783805921,"prevYearNetIncome":1728641722,"source":"11013","updatedAt":"2026-08-26T22:27:25.720Z"},{"stockCode":"352090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20768506817,"operatingIncome":4586653935,"netIncome":3727859406,"prevYearRevenue":20241856929,"prevYearOperatingIncome":4159720466,"prevYearNetIncome":3200822618,"source":"11012","updatedAt":"2026-08-26T22:27:25.955Z"}]}