{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352480","name":"씨앤씨인터내셔널","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":22000,"marketCap":299857822000,"sharesOutstanding":13629901,"asOf":"2026-09-26T15:09:35.545Z"},"valuation":{"fiscalYear":2025,"per":20.99,"perTtm":38.14,"ttmPeriod":"25Q3~26Q2","pbr":0.85,"psr":1.04,"evEbitda":5.61,"ev":167196531532,"fcff":8056264179,"fcffYield":0.0482,"roe":0.051,"revenueGrowth":{"y1":0.0198,"y3":0.3023,"y5":null},"operatingIncomeGrowth":{"y1":-0.2345,"y3":0.083,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.984Z"},"price":{"high52w":41900,"low52w":16910,"fromHigh":-0.4749,"returns":[{"label":"1개월","value":-0.0308},{"label":"3개월","value":0.068},{"label":"6개월","value":-0.1822},{"label":"1년","value":-0.4743},{"label":"3년","value":-0.6194},{"label":"5년","value":-0.2374}]},"dividends":[{"fiscalYear":2024,"dps":1000,"yieldPct":2.15,"payoutPct":30.8},{"fiscalYear":2020,"dps":392,"yieldPct":null,"payoutPct":20.11}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":91293592207,"operatingIncome":2252228927,"netIncome":-5910400885,"controllingNetIncome":null,"ebitda":6875992300,"fcff":-5579059451,"cfo":3820136240,"capex":9866242100,"totalAssets":159731802061,"totalLiabilities":41822796722,"totalEquity":117909005339,"cash":16099639095,"totalDebt":30029980000},{"fiscalYear":2022,"statement":"연결","revenue":130605728419,"operatingIncome":17452497154,"netIncome":16459825510,"controllingNetIncome":null,"ebitda":22031947451,"fcff":4927029421,"cfo":8825547056,"capex":4469042343,"totalAssets":178950669171,"totalLiabilities":44766027445,"totalEquity":134184641726,"cash":55005963889,"totalDebt":26079980000},{"fiscalYear":2023,"statement":"연결","revenue":220327417089,"operatingIncome":32089995970,"netIncome":31413709186,"controllingNetIncome":null,"ebitda":34938884510,"fcff":3965879481,"cfo":22848846121,"capex":19819919108,"totalAssets":255976319227,"totalLiabilities":83389082142,"totalEquity":172587237085,"cash":68354433378,"totalDebt":48252521869},{"fiscalYear":2024,"statement":"연결","revenue":282883855707,"operatingIncome":28962985598,"netIncome":32443841008,"controllingNetIncome":null,"ebitda":36462813683,"fcff":10623291799,"cfo":44203449755,"capex":34334941085,"totalAssets":295080551524,"totalLiabilities":89285477962,"totalEquity":205795073562,"cash":67920653065,"totalDebt":32129980000},{"fiscalYear":2025,"statement":"연결","revenue":288477800460,"operatingIncome":22170749656,"netIncome":14286675994,"controllingNetIncome":null,"ebitda":29782673312,"fcff":8056264179,"cfo":26727430669,"capex":18683899192,"totalAssets":437835367957,"totalLiabilities":83410729235,"totalEquity":354424638722,"cash":164641270468,"totalDebt":31979980000}],"quarterly":[{"stockCode":"352480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":75360612333,"operatingIncome":6897766730,"netIncome":7461631555,"prevYearRevenue":74123403090,"prevYearOperatingIncome":7154679365,"prevYearNetIncome":170964716,"source":"11014","updatedAt":"2026-08-26T22:22:49.426Z"},{"stockCode":"352480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":73237729487,"operatingIncome":1037151721,"netIncome":1550337631,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:49.429Z"},{"stockCode":"352480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":70837103638,"operatingIncome":2967005733,"netIncome":5083005363,"prevYearRevenue":65981977424,"prevYearOperatingIncome":5554804414,"prevYearNetIncome":4060169411,"source":"11013","updatedAt":"2026-08-26T22:22:48.916Z"},{"stockCode":"352480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":73321341715,"operatingIncome":1600640914,"netIncome":-6233460272,"prevYearRevenue":73897481216,"prevYearOperatingIncome":8681026791,"prevYearNetIncome":1214537397,"source":"11012","updatedAt":"2026-08-26T22:22:49.165Z"}]}