{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352700","name":"씨앤투스","market":"KOSDAQ","sector":"화학섬유 제조업","lastPrice":1456,"marketCap":38259164944,"sharesOutstanding":26276899,"asOf":"2026-09-26T15:09:35.545Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.57,"evEbitda":1.75,"ev":13371930282,"fcff":-2097330613,"fcffYield":-0.1568,"roe":-0.0502,"revenueGrowth":{"y1":-0.0796,"y3":-0.22,"y5":-0.1571},"operatingIncomeGrowth":{"y1":-5.1022,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.019Z"},"price":{"high52w":2540,"low52w":1276,"fromHigh":-0.4268,"returns":[{"label":"1개월","value":0.0513},{"label":"3개월","value":0.1411},{"label":"6개월","value":-0.2639},{"label":"1년","value":-0.4256},{"label":"3년","value":-0.6158},{"label":"5년","value":-0.837}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.03,"payoutPct":-15.73},{"fiscalYear":2024,"dps":50,"yieldPct":1.78,"payoutPct":64.4},{"fiscalYear":2023,"dps":50,"yieldPct":1.19,"payoutPct":40.92},{"fiscalYear":2022,"dps":260,"yieldPct":5.69,"payoutPct":36.75},{"fiscalYear":2021,"dps":461,"yieldPct":4.97,"payoutPct":25.48}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":157926068273,"operatingIncome":68678681173,"netIncome":32104681031,"controllingNetIncome":null,"ebitda":72017355381,"fcff":59139389313,"cfo":74827612430,"capex":16014432352,"totalAssets":124010226246,"totalLiabilities":50622747562,"totalEquity":73387478684,"cash":6930166974,"totalDebt":2925987708},{"fiscalYear":2021,"statement":"연결","revenue":170875361674,"operatingIncome":56317057971,"netIncome":46300284815,"controllingNetIncome":null,"ebitda":58839823257,"fcff":14774766903,"cfo":31604398917,"capex":16941416314,"totalAssets":197646588248,"totalLiabilities":35989021127,"totalEquity":161657567121,"cash":15809525870,"totalDebt":2000000000},{"fiscalYear":2022,"statement":"연결","revenue":141584468647,"operatingIncome":26718958897,"netIncome":19460334914,"controllingNetIncome":null,"ebitda":33533030731,"fcff":5711810714,"cfo":30548304931,"capex":24993321713,"totalAssets":184516167149,"totalLiabilities":18105815461,"totalEquity":166410351688,"cash":27499842215,"totalDebt":2000000000},{"fiscalYear":2023,"statement":"연결","revenue":78037214136,"operatingIncome":-744270435,"netIncome":3307187799,"controllingNetIncome":3307230870,"ebitda":3315736511,"fcff":77404875,"cfo":6947263065,"capex":6925741448,"totalAssets":171322449624,"totalLiabilities":8646854947,"totalEquity":162675594677,"cash":22772121642,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":72986615933,"operatingIncome":1401980012,"netIncome":1959677876,"controllingNetIncome":1973693672,"ebitda":6831708407,"fcff":2214174260,"cfo":8221961518,"capex":6007787258,"totalAssets":170100062814,"totalLiabilities":8574473841,"totalEquity":161525588973,"cash":28664506973,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":67177456978,"operatingIncome":-5751223811,"netIncome":-7837911458,"controllingNetIncome":-7816183821,"ebitda":7641922410,"fcff":-2097330613,"cfo":207830722,"capex":2305161335,"totalAssets":161504559526,"totalLiabilities":11414755134,"totalEquity":150089804392,"cash":24887234662,"totalDebt":null}],"quarterly":[{"stockCode":"352700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13194145781,"operatingIncome":-1994981111,"netIncome":-766955255,"prevYearRevenue":16977612583,"prevYearOperatingIncome":250328330,"prevYearNetIncome":559541154,"source":"11014","updatedAt":"2026-08-26T22:32:21.934Z"},{"stockCode":"352700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17202306511,"operatingIncome":-4141247076,"netIncome":-10548035526,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:21.941Z"},{"stockCode":"352700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15771541106,"operatingIncome":-363708909,"netIncome":1642113922,"prevYearRevenue":19415763068,"prevYearOperatingIncome":320189765,"prevYearNetIncome":1375357071,"source":"11013","updatedAt":"2026-08-26T22:32:21.406Z"},{"stockCode":"352700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16336934818,"operatingIncome":-1994002043,"netIncome":-2417422061,"prevYearRevenue":17365241618,"prevYearOperatingIncome":64814611,"prevYearNetIncome":2101722252,"source":"11012","updatedAt":"2026-08-26T22:32:21.644Z"}]}