{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352770","name":"셀레스트라","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":5250,"marketCap":13610136750,"sharesOutstanding":2592407,"asOf":"2026-09-26T15:09:35.546Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":6.78,"evEbitda":null,"ev":17406064697,"fcff":null,"fcffYield":null,"roe":null,"revenueGrowth":{"y1":-0.7638,"y3":-0.5569,"y5":-0.272},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.020Z"},"price":{"high52w":5250,"low52w":5250,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.8571},{"label":"5년","value":-0.9722}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":9820006963,"operatingIncome":-12258809761,"netIncome":-13146601162,"controllingNetIncome":-13073335660,"ebitda":-10399166242,"fcff":null,"cfo":-7933850363,"capex":null,"totalAssets":43760077691,"totalLiabilities":3840528780,"totalEquity":39919548911,"cash":12832512381,"totalDebt":817680036},{"fiscalYear":2021,"statement":"연결","revenue":55426003735,"operatingIncome":22924005862,"netIncome":15852874678,"controllingNetIncome":17032432490,"ebitda":25566643450,"fcff":-2345392745,"cfo":2117902118,"capex":4474409609,"totalAssets":102587412820,"totalLiabilities":43973663650,"totalEquity":58613749170,"cash":16835752427,"totalDebt":3509673380},{"fiscalYear":2022,"statement":"연결","revenue":23083152245,"operatingIncome":-10783594785,"netIncome":-10234416346,"controllingNetIncome":-10177009303,"ebitda":-6765520653,"fcff":-16696830562,"cfo":-11970822951,"capex":4984906343,"totalAssets":97103963653,"totalLiabilities":43907208526,"totalEquity":53196755127,"cash":8598609578,"totalDebt":6957773139},{"fiscalYear":2023,"statement":"연결","revenue":11407673306,"operatingIncome":-34587921703,"netIncome":-42399154898,"controllingNetIncome":-41316390409,"ebitda":-30337013622,"fcff":-10163788531,"cfo":-10694465379,"capex":280717353,"totalAssets":74483918450,"totalLiabilities":35486932434,"totalEquity":38996986016,"cash":11046153779,"totalDebt":17225726527},{"fiscalYear":2024,"statement":"연결","revenue":8501826471,"operatingIncome":-28709445847,"netIncome":-47055129922,"controllingNetIncome":-46924790704,"ebitda":-25278622521,"fcff":-32395381935,"cfo":-11261936590,"capex":22352393023,"totalAssets":53557666917,"totalLiabilities":48079576569,"totalEquity":5478090348,"cash":1604665871,"totalDebt":10431458856},{"fiscalYear":2025,"statement":"연결","revenue":2007745450,"operatingIncome":-7760021046,"netIncome":-11771244916,"controllingNetIncome":-11542603081,"ebitda":-7261540098,"fcff":null,"cfo":-5593682294,"capex":null,"totalAssets":18402094385,"totalLiabilities":24625791384,"totalEquity":-6223696999,"cash":250518110,"totalDebt":4046446057}],"quarterly":[{"stockCode":"352770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1072896222,"operatingIncome":-1871209890,"netIncome":-2489832513,"prevYearRevenue":1159598132,"prevYearOperatingIncome":-6397100361,"prevYearNetIncome":-6881537677,"source":"11014","updatedAt":"2026-08-26T22:35:31.439Z"},{"stockCode":"352770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24087300,"operatingIncome":-253537482,"netIncome":-89360409,"prevYearRevenue":565640501,"prevYearOperatingIncome":-2882925063,"prevYearNetIncome":-10132723589,"source":"11013","updatedAt":"2026-08-26T22:35:30.935Z"},{"stockCode":"352770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24087300,"operatingIncome":-447195015,"netIncome":-444147808,"prevYearRevenue":1624494253,"prevYearOperatingIncome":-2837496080,"prevYearNetIncome":-521360781,"source":"11012","updatedAt":"2026-08-26T22:35:31.196Z"}]}