{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352820","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352820","name":"하이브","market":"KOSPI","sector":"오디오물 출판 및 원판 녹음업","lastPrice":156300,"marketCap":6737598466800,"sharesOutstanding":43106836,"asOf":"2026-09-26T15:09:35.546Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.07,"psr":2.54,"evEbitda":19.44,"ev":7288757451800,"fcff":72111082300,"fcffYield":0.0099,"roe":-0.0733,"revenueGrowth":{"y1":0.1748,"y3":0.1427,"y5":0.2718},"operatingIncomeGrowth":{"y1":-0.732,"y3":-0.4073,"y5":-0.1946},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.626Z"},"price":{"high52w":404500,"low52w":156300,"fromHigh":-0.6136,"returns":[{"label":"1개월","value":-0.1244},{"label":"3개월","value":-0.1209},{"label":"6개월","value":-0.4909},{"label":"1년","value":-0.4179},{"label":"3년","value":-0.3433},{"label":"5년","value":-0.4378}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":0.13,"payoutPct":-9.05},{"fiscalYear":2024,"dps":200,"yieldPct":0.08,"payoutPct":88.54},{"fiscalYear":2023,"dps":700,"yieldPct":0.3,"payoutPct":15.57}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":796283397000,"operatingIncome":145515649000,"netIncome":87061118000,"controllingNetIncome":85720756000,"ebitda":null,"fcff":66985418220,"cfo":116677031000,"capex":52226846000,"totalAssets":1924442638000,"totalLiabilities":725503228000,"totalEquity":1198939410000,"cash":380243932000,"totalDebt":343127859000},{"fiscalYear":2021,"statement":"연결","revenue":1255926483000,"operatingIncome":190247657000,"netIncome":140834607000,"controllingNetIncome":136801489000,"ebitda":null,"fcff":96091121740,"cfo":177258248000,"capex":94598400000,"totalAssets":4728915303000,"totalLiabilities":1842330260000,"totalEquity":2886585043000,"cash":677679348000,"totalDebt":1225945704000},{"fiscalYear":2022,"statement":"연결","revenue":1776153957000,"operatingIncome":236907930000,"netIncome":48032125000,"controllingNetIncome":52320842000,"ebitda":null,"fcff":321290570400,"cfo":347125164000,"capex":38953101000,"totalAssets":4870434315000,"totalLiabilities":1941754310000,"totalEquity":2928680005000,"cash":531623878000,"totalDebt":1113821358000},{"fiscalYear":2023,"statement":"연결","revenue":2178088207000,"operatingIncome":295643307000,"netIncome":183449559000,"controllingNetIncome":187253217000,"ebitda":null,"fcff":239193765259,"cfo":310627196000,"capex":92308017000,"totalAssets":5345681487000,"totalLiabilities":2235766519000,"totalEquity":3109914968000,"cash":357864096000,"totalDebt":747101987000},{"fiscalYear":2024,"statement":"연결","revenue":2255648536000,"operatingIncome":184045287000,"netIncome":-3431847000,"controllingNetIncome":9379803000,"ebitda":null,"fcff":103911564800,"cfo":151599247000,"capex":67645118000,"totalAssets":5479186860000,"totalLiabilities":1965408202000,"totalEquity":3513778658000,"cash":412039917000,"totalDebt":1091053581000},{"fiscalYear":2025,"statement":"연결","revenue":2649870246000,"operatingIncome":49318276000,"netIncome":-254385318000,"controllingNetIncome":-237280415000,"ebitda":374902617000,"fcff":72111082300,"cfo":107483561000,"capex":61104979000,"totalAssets":5485474443000,"totalLiabilities":1934017978000,"totalEquity":3551456465000,"cash":534914956000,"totalDebt":1086073941000}],"quarterly":[{"stockCode":"352820","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":727180687000,"operatingIncome":-42197879000,"netIncome":-52032755000,"prevYearRevenue":527847400000,"prevYearOperatingIncome":54185386000,"prevYearNetIncome":1444261000,"source":"11014","updatedAt":"2026-08-26T22:19:10.007Z"},{"stockCode":"352820","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":716426933000,"operatingIncome":3974641000,"netIncome":-272200606000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:10.014Z"},{"stockCode":"352820","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":698348369000,"operatingIncome":-196574552000,"netIncome":-156669837000,"prevYearRevenue":500613449000,"prevYearOperatingIncome":21622540000,"prevYearNetIncome":54390181000,"source":"11013","updatedAt":"2026-08-26T22:19:09.481Z"},{"stockCode":"352820","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1449997504000,"operatingIncome":170924507000,"netIncome":109765053000,"prevYearRevenue":705649177000,"prevYearOperatingIncome":65918974000,"prevYearNetIncome":15457861000,"source":"11012","updatedAt":"2026-08-26T22:19:09.754Z"}]}