{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352910","name":"오비고","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":4795,"marketCap":60598260590,"sharesOutstanding":12637802,"asOf":"2026-09-26T15:09:35.546Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":1.81,"evEbitda":null,"ev":61438295062,"fcff":-1513073950,"fcffYield":-0.0246,"roe":-0.0561,"revenueGrowth":{"y1":1.3254,"y3":0.4052,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.985Z"},"price":{"high52w":6550,"low52w":3295,"fromHigh":-0.2679,"returns":[{"label":"1개월","value":0.0848},{"label":"3개월","value":0.3779},{"label":"6개월","value":0.0224},{"label":"1년","value":0.1243},{"label":"3년","value":-0.4514},{"label":"5년","value":-0.7644}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":7658541501,"operatingIncome":-6071336849,"netIncome":-5928347276,"controllingNetIncome":-6859278392,"ebitda":-5702348361,"fcff":-6614010663,"cfo":-5011223635,"capex":1742446530,"totalAssets":34811561519,"totalLiabilities":7162118916,"totalEquity":27649442603,"cash":829661109,"totalDebt":2916572866},{"fiscalYear":2022,"statement":"연결","revenue":12085147146,"operatingIncome":-2966476616,"netIncome":-2605213489,"controllingNetIncome":-1508088363,"ebitda":-1911874359,"fcff":-2251533341,"cfo":-1155706629,"capex":1142706724,"totalAssets":39219315971,"totalLiabilities":4181636749,"totalEquity":35037679222,"cash":5841476310,"totalDebt":1163515004},{"fiscalYear":2023,"statement":"연결","revenue":15073316970,"operatingIncome":-536638038,"netIncome":399387070,"controllingNetIncome":399387070,"ebitda":-472217059,"fcff":1116193099,"cfo":1784545716,"capex":681073942,"totalAssets":40999887810,"totalLiabilities":4210667725,"totalEquity":36789220085,"cash":5810136121,"totalDebt":1519276654},{"fiscalYear":2024,"statement":"연결","revenue":14420899025,"operatingIncome":-2694159066,"netIncome":-1666051579,"controllingNetIncome":-1666051579,"ebitda":-1447302211,"fcff":-89226107,"cfo":594728166,"capex":710455942,"totalAssets":39819285885,"totalLiabilities":4636229446,"totalEquity":35183056439,"cash":3215286339,"totalDebt":993597270},{"fiscalYear":2025,"statement":"연결","revenue":33534744897,"operatingIncome":-3724419135,"netIncome":-2985516028,"controllingNetIncome":-1936606760,"ebitda":null,"fcff":-1513073950,"cfo":-1236872548,"capex":524803632,"totalAssets":50400998846,"totalLiabilities":14776355932,"totalEquity":35624642914,"cash":4535145738,"totalDebt":5375180210}],"quarterly":[{"stockCode":"352910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12954648990,"operatingIncome":-643070681,"netIncome":-523623989,"prevYearRevenue":3354546895,"prevYearOperatingIncome":-756306995,"prevYearNetIncome":-520498520,"source":"11014","updatedAt":"2026-08-26T22:30:37.837Z"},{"stockCode":"352910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8625261386,"operatingIncome":-1290977128,"netIncome":-968109949,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:37.839Z"},{"stockCode":"352910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10535611973,"operatingIncome":-1481314487,"netIncome":-1362054598,"prevYearRevenue":3714462880,"prevYearOperatingIncome":-335845536,"prevYearNetIncome":-130708191,"source":"11013","updatedAt":"2026-08-26T22:30:37.349Z"},{"stockCode":"352910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10995324097,"operatingIncome":-1146058293,"netIncome":242183070,"prevYearRevenue":8240371641,"prevYearOperatingIncome":-1454525790,"prevYearNetIncome":-1363073899,"source":"11012","updatedAt":"2026-08-26T22:30:37.600Z"}]}