{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/352940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"352940","name":"인바이오","market":"KOSDAQ","sector":"비료, 농약 및 살균, 살충제 제조업","lastPrice":2180,"marketCap":23691651400,"sharesOutstanding":10867730,"asOf":"2026-09-26T15:09:35.546Z"},"valuation":{"fiscalYear":2025,"per":23.52,"perTtm":41.24,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.7,"evEbitda":16.73,"ev":34048419647,"fcff":2008326379,"fcffYield":0.059,"roe":0.0241,"revenueGrowth":{"y1":-0.0477,"y3":-0.0028,"y5":-0.0036},"operatingIncomeGrowth":{"y1":-0.3472,"y3":null,"y5":-0.2586},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.021Z"},"price":{"high52w":2410,"low52w":1980,"fromHigh":-0.0954,"returns":[{"label":"1개월","value":0.101},{"label":"3개월","value":0.09},{"label":"6개월","value":0.0283},{"label":"1년","value":-0.018},{"label":"3년","value":-0.4791},{"label":"5년","value":-0.7636}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":34563133426,"operatingIncome":4095560541,"netIncome":-4449448153,"controllingNetIncome":null,"ebitda":5932221545,"fcff":3135193708,"cfo":3798902050,"capex":1094387828,"totalAssets":71477184282,"totalLiabilities":34523312975,"totalEquity":36953871307,"cash":8828522135,"totalDebt":12074384343},{"fiscalYear":2021,"statement":"별도","revenue":33466014504,"operatingIncome":1121783861,"netIncome":5245048615,"controllingNetIncome":null,"ebitda":2566670508,"fcff":-3576534507,"cfo":-2289145393,"capex":1531245730,"totalAssets":90604740524,"totalLiabilities":40689448613,"totalEquity":49915291911,"cash":22352698489,"totalDebt":11509281101},{"fiscalYear":2022,"statement":"별도","revenue":34239810603,"operatingIncome":-4777387945,"netIncome":-3444682193,"controllingNetIncome":null,"ebitda":-2547636895,"fcff":-9586448924,"cfo":-8498879635,"capex":1087569289,"totalAssets":87359609884,"totalLiabilities":40871129634,"totalEquity":46488480250,"cash":11293438861,"totalDebt":11928600038},{"fiscalYear":2023,"statement":"별도","revenue":34024284250,"operatingIncome":-3353973081,"netIncome":-6300317766,"controllingNetIncome":null,"ebitda":-1868363006,"fcff":9864531305,"cfo":10920626245,"capex":1056094940,"totalAssets":66318569837,"totalLiabilities":25592459886,"totalEquity":40726109951,"cash":2895230138,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":35654027534,"operatingIncome":1405316756,"netIncome":645613755,"controllingNetIncome":null,"ebitda":2285442002,"fcff":-3912774762,"cfo":4901376127,"capex":8814150889,"totalAssets":67771221943,"totalLiabilities":26399498237,"totalEquity":41371723706,"cash":937588733,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":33952962076,"operatingIncome":917421524,"netIncome":1007310092,"controllingNetIncome":null,"ebitda":2035162969,"fcff":2008326379,"cfo":9087571309,"capex":7079244930,"totalAssets":69142058330,"totalLiabilities":26784348873,"totalEquity":42357709457,"cash":2868281579,"totalDebt":13225049826}],"quarterly":[{"stockCode":"352940","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3935907983,"operatingIncome":-1341705535,"netIncome":-1108093171,"prevYearRevenue":6040723556,"prevYearOperatingIncome":-538039948,"prevYearNetIncome":-614692905,"source":"11014","updatedAt":"2026-08-26T22:34:35.647Z"},{"stockCode":"352940","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7661398056,"operatingIncome":-729028502,"netIncome":-482390339,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:35.652Z"},{"stockCode":"352940","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":14140770479,"operatingIncome":3129585561,"netIncome":2206009898,"prevYearRevenue":13830378574,"prevYearOperatingIncome":3154704776,"prevYearNetIncome":2415701761,"source":"11013","updatedAt":"2026-08-26T22:34:35.126Z"},{"stockCode":"352940","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10444714164,"operatingIncome":171592854,"netIncome":-40997765,"prevYearRevenue":8525277463,"prevYearOperatingIncome":-166549215,"prevYearNetIncome":182091841,"source":"11012","updatedAt":"2026-08-26T22:34:35.381Z"}]}