{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/353590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"353590","name":"오토앤","market":"KOSDAQ","sector":"자동차 부품 및 내장품 판매업","lastPrice":1543,"marketCap":19867004510,"sharesOutstanding":12875570,"asOf":"2026-09-26T15:09:35.546Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":0.34,"evEbitda":null,"ev":14841158215,"fcff":null,"fcffYield":null,"roe":-0.2459,"revenueGrowth":{"y1":0.0329,"y3":0.073,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.933Z"},"price":{"high52w":4010,"low52w":1409,"fromHigh":-0.6152,"returns":[{"label":"1개월","value":-0.0859},{"label":"3개월","value":-0.0907},{"label":"6개월","value":-0.4586},{"label":"1년","value":-0.4848},{"label":"3년","value":-0.8516},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":50341205173,"operatingIncome":2940244567,"netIncome":1751278354,"controllingNetIncome":null,"ebitda":null,"fcff":1590094495,"cfo":1317494728,"capex":195510000,"totalAssets":40503183931,"totalLiabilities":24137888661,"totalEquity":16365295270,"cash":4097728018,"totalDebt":13306344940},{"fiscalYear":2022,"statement":"연결","revenue":47843108270,"operatingIncome":-3811304107,"netIncome":-2411682822,"controllingNetIncome":null,"ebitda":-3331928321,"fcff":-2807472948,"cfo":-1678021130,"capex":1129451818,"totalAssets":55570319878,"totalLiabilities":25486171179,"totalEquity":30084148699,"cash":4686743498,"totalDebt":13080192203},{"fiscalYear":2023,"statement":"연결","revenue":60355291297,"operatingIncome":-2802719329,"netIncome":-1115481110,"controllingNetIncome":null,"ebitda":-2227492507,"fcff":942485560,"cfo":1142485560,"capex":200000000,"totalAssets":65212960873,"totalLiabilities":36278330772,"totalEquity":28934630101,"cash":25910756615,"totalDebt":11877991916},{"fiscalYear":2024,"statement":"연결","revenue":57230837930,"operatingIncome":-3302832794,"netIncome":-5489424648,"controllingNetIncome":-5459832950,"ebitda":-715943158,"fcff":2748478942,"cfo":3067083487,"capex":318604545,"totalAssets":56650180100,"totalLiabilities":33034991175,"totalEquity":23615188925,"cash":23030889397,"totalDebt":10979397466},{"fiscalYear":2025,"statement":"연결","revenue":59111769968,"operatingIncome":752107883,"netIncome":-5187786171,"controllingNetIncome":-5189768066,"ebitda":null,"fcff":null,"cfo":-366167205,"capex":null,"totalAssets":54807514677,"totalLiabilities":36212415018,"totalEquity":18595099659,"cash":20402991843,"totalDebt":15377145548}],"quarterly":[{"stockCode":"353590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14657292318,"operatingIncome":-346639855,"netIncome":-1493772356,"prevYearRevenue":13731804850,"prevYearOperatingIncome":1383856,"prevYearNetIncome":-276146601,"source":"11014","updatedAt":"2026-08-26T22:34:39.530Z"},{"stockCode":"353590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15020882494,"operatingIncome":1143825591,"netIncome":-3012549937,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:39.532Z"},{"stockCode":"353590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11096191530,"operatingIncome":-1334976331,"netIncome":-1448388714,"prevYearRevenue":12853495953,"prevYearOperatingIncome":-634026461,"prevYearNetIncome":-902113598,"source":"11013","updatedAt":"2026-08-26T22:34:39.045Z"},{"stockCode":"353590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13254813613,"operatingIncome":-1114611966,"netIncome":-309806843,"prevYearRevenue":16580099203,"prevYearOperatingIncome":588948608,"prevYearNetIncome":220649720,"source":"11012","updatedAt":"2026-08-26T22:34:39.297Z"}]}