{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/354200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"354200","name":"엔젠바이오","market":"KOSDAQ","sector":"그외 기타 전문, 과학 및 기술 서비스업","lastPrice":1309,"marketCap":11697987147,"sharesOutstanding":8936583,"asOf":"2026-09-26T15:09:35.547Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.55,"evEbitda":null,"ev":42532026867,"fcff":-8259558946,"fcffYield":-0.1942,"roe":-0.2775,"revenueGrowth":{"y1":2.7322,"y3":0.2446,"y5":0.5366},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.650Z"},"price":{"high52w":5452.341,"low52w":1263,"fromHigh":-0.7599,"returns":[{"label":"1개월","value":-0.2638},{"label":"3개월","value":-0.1416},{"label":"6개월","value":-0.6543},{"label":"1년","value":-0.6318},{"label":"3년","value":-0.8924},{"label":"5년","value":-0.9684}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":2479277042,"operatingIncome":-6104003307,"netIncome":-8227766832,"controllingNetIncome":null,"ebitda":-5657115345,"fcff":-5975895325,"cfo":-5428245835,"capex":650744167,"totalAssets":49393359420,"totalLiabilities":7944209088,"totalEquity":41449150332,"cash":39302422739,"totalDebt":5593856346},{"fiscalYear":2021,"statement":"별도","revenue":7163197293,"operatingIncome":-8731828142,"netIncome":-8431082032,"controllingNetIncome":null,"ebitda":null,"fcff":-10784232541,"cfo":-7523168628,"capex":3371768967,"totalAssets":43867227140,"totalLiabilities":9869483038,"totalEquity":33997744102,"cash":16295957001,"totalDebt":6962000000},{"fiscalYear":2022,"statement":"연결","revenue":11017557145,"operatingIncome":-8599416061,"netIncome":-9839397403,"controllingNetIncome":-9785438475,"ebitda":-7537990461,"fcff":-8930489032,"cfo":-7820307355,"capex":1224745271,"totalAssets":56164343524,"totalLiabilities":30837407862,"totalEquity":25326935662,"cash":24897283121,"totalDebt":11456326980},{"fiscalYear":2023,"statement":"연결","revenue":4350873259,"operatingIncome":-13425114412,"netIncome":-12859744651,"controllingNetIncome":-12768826404,"ebitda":null,"fcff":-9931385801,"cfo":-9166861085,"capex":828121958,"totalAssets":42282281371,"totalLiabilities":26048160308,"totalEquity":16234121063,"cash":19274610423,"totalDebt":11443947476},{"fiscalYear":2024,"statement":"연결","revenue":5690860231,"operatingIncome":-16075215174,"netIncome":-13942247606,"controllingNetIncome":-12627629431,"ebitda":null,"fcff":-12383180353,"cfo":-12430615897,"capex":238818267,"totalAssets":32949992449,"totalLiabilities":15241102378,"totalEquity":17708890071,"cash":4430186509,"totalDebt":6749507514},{"fiscalYear":2025,"statement":"연결","revenue":21239519701,"operatingIncome":-8276064402,"netIncome":-6757443421,"controllingNetIncome":-5542217237,"ebitda":-2014603848,"fcff":-8259558946,"cfo":-8482335749,"capex":136374309,"totalAssets":72337772001,"totalLiabilities":49745286622,"totalEquity":22592485379,"cash":1942670789,"totalDebt":32776710509}],"quarterly":[{"stockCode":"354200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5428385644,"operatingIncome":-1647320256,"netIncome":-1941285255,"prevYearRevenue":2071409546,"prevYearOperatingIncome":-2912194694,"prevYearNetIncome":-4632995375,"source":"11014","updatedAt":"2026-08-26T22:35:16.755Z"},{"stockCode":"354200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11971452011,"operatingIncome":-1903620891,"netIncome":4301965975,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:16.759Z"},{"stockCode":"354200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11951892664,"operatingIncome":-1566137089,"netIncome":-4204208849,"prevYearRevenue":1991549541,"prevYearOperatingIncome":-2041965968,"prevYearNetIncome":-3027871086,"source":"11013","updatedAt":"2026-08-26T22:35:16.260Z"},{"stockCode":"354200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12452074006,"operatingIncome":-1185369595,"netIncome":-3461812380,"prevYearRevenue":1848135849,"prevYearOperatingIncome":-2683219132,"prevYearNetIncome":-6090253055,"source":"11012","updatedAt":"2026-08-26T22:35:16.521Z"}]}