{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/354390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"354390","name":"바스칸바이오제약","market":"KONEX","sector":"의약품 제조업","listingDate":"2022-07-20","lastPrice":3495,"marketCap":24528773265,"sharesOutstanding":7018247,"asOf":"2026-10-03T15:32:54.542Z"},"valuation":{"fiscalYear":2025,"per":5.15,"perTtm":null,"ttmPeriod":null,"pbr":0.68,"psr":0.73,"evEbitda":6.68,"ev":20993360345,"fcff":3361934261,"fcffYield":0.1601,"roe":0.1437,"revenueGrowth":{"y1":0.1618,"y3":0.0775,"y5":null},"operatingIncomeGrowth":{"y1":1.3255,"y3":1.2296,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":5850,"low52w":2930,"fromHigh":-0.4026,"returns":[{"label":"1개월","value":0.034},{"label":"3개월","value":0.1025},{"label":"6개월","value":-0.2719},{"label":"1년","value":-0.3292},{"label":"3년","value":-0.5007},{"label":"5년","value":null}],"tradedDays3m":54},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":26797640095,"operatingIncome":261165239,"netIncome":167672636,"controllingNetIncome":null,"ebitda":756169917,"fcff":-2863545030,"cfo":820549316,"capex":3689509891,"totalAssets":30484698275,"totalLiabilities":5828884379,"totalEquity":24655813896,"cash":562474486,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":30423118940,"operatingIncome":1213443766,"netIncome":2778435418,"controllingNetIncome":null,"ebitda":3302193683,"fcff":676778857,"cfo":1495793080,"capex":819584404,"totalAssets":32352583918,"totalLiabilities":4938017362,"totalEquity":27414566556,"cash":1885354722,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":28852123538,"operatingIncome":1244799059,"netIncome":2797446596,"controllingNetIncome":null,"ebitda":1913739994,"fcff":2710006119,"cfo":2793452427,"capex":83446308,"totalAssets":34606021558,"totalLiabilities":4401510902,"totalEquity":30204510656,"cash":5343477715,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":33520492954,"operatingIncome":2894835643,"netIncome":4766463733,"controllingNetIncome":null,"ebitda":3141755232,"fcff":3361934261,"cfo":4088180261,"capex":726246000,"totalAssets":40980016509,"totalLiabilities":4840315296,"totalEquity":36139701213,"cash":3535412920,"totalDebt":null}],"quarterly":[]}