{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/355150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"355150","name":"코스텍시스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":20500,"marketCap":159845675000,"sharesOutstanding":7797350,"asOf":"2026-09-26T15:09:35.547Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":75.7,"ttmPeriod":"25Q3~26Q2","pbr":7.17,"psr":10.5,"evEbitda":null,"ev":186726987044,"fcff":-12756541872,"fcffYield":-0.0683,"roe":-0.0251,"revenueGrowth":{"y1":0.0708,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.066Z"},"price":{"high52w":58900,"low52w":10960,"fromHigh":-0.652,"returns":[{"label":"1개월","value":-0.1145},{"label":"3개월","value":-0.1767},{"label":"6개월","value":-0.1202},{"label":"1년","value":0.7098},{"label":"3년","value":0.861},{"label":"5년","value":1.1712}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":11549322439,"operatingIncome":-1319886004,"netIncome":-11379417475,"controllingNetIncome":null,"ebitda":null,"fcff":-6134792272,"cfo":-6075848383,"capex":302265000,"totalAssets":37789889952,"totalLiabilities":11931178966,"totalEquity":25858710986,"cash":389365120,"totalDebt":9626694403},{"fiscalYear":2024,"statement":"별도","revenue":14213293474,"operatingIncome":-1894839910,"netIncome":-1794814861,"controllingNetIncome":null,"ebitda":null,"fcff":-1758663702,"cfo":-1340724937,"capex":657695000,"totalAssets":39955086415,"totalLiabilities":17387403489,"totalEquity":22567682926,"cash":1118930948,"totalDebt":5670122786},{"fiscalYear":2025,"statement":"별도","revenue":15220234978,"operatingIncome":184343617,"netIncome":-562518801,"controllingNetIncome":null,"ebitda":null,"fcff":-12756541872,"cfo":539304285,"capex":13673068867,"totalAssets":56005309519,"totalLiabilities":33701580911,"totalEquity":22303728608,"cash":1489770205,"totalDebt":28371082249}],"quarterly":[{"stockCode":"355150","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2999753492,"operatingIncome":-319672788,"netIncome":-527296743,"prevYearRevenue":2802803844,"prevYearOperatingIncome":-1079761164,"prevYearNetIncome":-1114208816,"source":"11014","updatedAt":"2026-08-26T22:25:02.157Z"},{"stockCode":"355150","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":5707060520,"operatingIncome":1239059009,"netIncome":788860300,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:02.161Z"},{"stockCode":"355150","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5448393752,"operatingIncome":1131204606,"netIncome":947348789,"prevYearRevenue":3311525157,"prevYearOperatingIncome":-385512651,"prevYearNetIncome":-353071681,"source":"11013","updatedAt":"2026-08-26T22:25:01.587Z"},{"stockCode":"355150","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":5343257963,"operatingIncome":1186105763,"netIncome":902598641,"prevYearRevenue":3201895809,"prevYearOperatingIncome":-349529953,"prevYearNetIncome":-471010677,"source":"11012","updatedAt":"2026-08-26T22:25:01.870Z"}]}