{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/355390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"355390","name":"크라우드웍스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1403,"marketCap":22271704632,"sharesOutstanding":15874344,"asOf":"2026-09-26T15:09:35.547Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.3,"psr":2.12,"evEbitda":null,"ev":31196072186,"fcff":-11006348984,"fcffYield":-0.3528,"roe":-1.5476,"revenueGrowth":{"y1":-0.1273,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.828Z"},"price":{"high52w":5950,"low52w":1161,"fromHigh":-0.7642,"returns":[{"label":"1개월","value":-0.077},{"label":"3개월","value":-0.2416},{"label":"6개월","value":-0.4573},{"label":"1년","value":-0.756},{"label":"3년","value":-0.9362},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":23978460238,"operatingIncome":-1785822511,"netIncome":-9573266039,"controllingNetIncome":-9578474643,"ebitda":-523241848,"fcff":-4218746715,"cfo":-667881808,"capex":3950292059,"totalAssets":42860989112,"totalLiabilities":28148510245,"totalEquity":14712478867,"cash":3025005552,"totalDebt":1840017410},{"fiscalYear":2024,"statement":"연결","revenue":12013503460,"operatingIncome":-11726095494,"netIncome":-9165480224,"controllingNetIncome":-8822123954,"ebitda":-9651252469,"fcff":-10392636443,"cfo":-10206419414,"capex":609950988,"totalAssets":32865570003,"totalLiabilities":22549903882,"totalEquity":10315666121,"cash":12850960067,"totalDebt":12331703053},{"fiscalYear":2025,"statement":"연결","revenue":10484246161,"operatingIncome":-13366222293,"netIncome":-21696897013,"controllingNetIncome":-21198182408,"ebitda":null,"fcff":-11006348984,"cfo":-10962574063,"capex":382469232,"totalAssets":40631651686,"totalLiabilities":23818065555,"totalEquity":16813586131,"cash":7366794724,"totalDebt":16291162278}],"quarterly":[{"stockCode":"355390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2352490093,"operatingIncome":-3008108635,"netIncome":-3186722789,"prevYearRevenue":2228872028,"prevYearOperatingIncome":-3793135542,"prevYearNetIncome":-4306270492,"source":"11014","updatedAt":"2026-08-26T22:34:16.468Z"},{"stockCode":"355390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4237663167,"operatingIncome":-4576515754,"netIncome":-9118651007,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:16.474Z"},{"stockCode":"355390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2849341130,"operatingIncome":-2160737664,"netIncome":-2907350808,"prevYearRevenue":1899866689,"prevYearOperatingIncome":-2772517827,"prevYearNetIncome":-3420732415,"source":"11013","updatedAt":"2026-08-26T22:34:15.963Z"},{"stockCode":"355390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2350636470,"operatingIncome":-3585508559,"netIncome":-3022232658,"prevYearRevenue":1994226212,"prevYearOperatingIncome":-3009080077,"prevYearNetIncome":-5970790802,"source":"11012","updatedAt":"2026-08-26T22:34:16.224Z"}]}