{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/357230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"357230","name":"에이치피오","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":2155,"marketCap":88987440780,"sharesOutstanding":41293476,"asOf":"2026-09-26T15:09:35.548Z"},"valuation":{"fiscalYear":2025,"per":10.57,"perTtm":10.3,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":0.34,"evEbitda":4.17,"ev":60363762112,"fcff":-34713082,"fcffYield":-0.0006,"roe":0.0569,"revenueGrowth":{"y1":0.0632,"y3":0.0963,"y5":null},"operatingIncomeGrowth":{"y1":0.6948,"y3":-0.0814,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.454Z"},"price":{"high52w":2960,"low52w":1963,"fromHigh":-0.272,"returns":[{"label":"1개월","value":-0.0069},{"label":"3개월","value":0.0978},{"label":"6개월","value":-0.1095},{"label":"1년","value":-0.2077},{"label":"3년","value":-0.4832},{"label":"5년","value":-0.7237}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":2.94,"payoutPct":29.06},{"fiscalYear":2024,"dps":35,"yieldPct":1.35,"payoutPct":22.6},{"fiscalYear":2023,"dps":100,"yieldPct":1.24,"payoutPct":13.8},{"fiscalYear":2022,"dps":80,"yieldPct":1.09,"payoutPct":7.42},{"fiscalYear":2021,"dps":300,"yieldPct":2.23,"payoutPct":14.4}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":159434998431,"operatingIncome":22840949360,"netIncome":19102462386,"controllingNetIncome":16464918673,"ebitda":null,"fcff":10382052060,"cfo":18595955203,"capex":8238024108,"totalAssets":181067219968,"totalLiabilities":23849072396,"totalEquity":157218147572,"cash":46513626287,"totalDebt":2281851445},{"fiscalYear":2022,"statement":"연결","revenue":195978389205,"operatingIncome":17475680841,"netIncome":14460551224,"controllingNetIncome":11477623306,"ebitda":null,"fcff":-12042288626,"cfo":-3262909195,"capex":8843207061,"totalAssets":182404342806,"totalLiabilities":20756426297,"totalEquity":161647916509,"cash":27943109674,"totalDebt":2288583221},{"fiscalYear":2023,"statement":"연결","revenue":232025910017,"operatingIncome":22059569867,"netIncome":19076115306,"controllingNetIncome":15158518440,"ebitda":null,"fcff":13288084526,"cfo":24088952046,"capex":10823985577,"totalAssets":215521764443,"totalLiabilities":49193464049,"totalEquity":166328300394,"cash":28089560085,"totalDebt":4546452945},{"fiscalYear":2024,"statement":"연결","revenue":242830801884,"operatingIncome":7992532690,"netIncome":6431058456,"controllingNetIncome":6390906981,"ebitda":8299550223,"fcff":-17047189647,"cfo":6723028827,"capex":24258785983,"totalAssets":248112378127,"totalLiabilities":64641986065,"totalEquity":183470392062,"cash":30545118936,"totalDebt":5072657481},{"fiscalYear":2025,"statement":"연결","revenue":258188615006,"operatingIncome":13546055668,"netIncome":9009362462,"controllingNetIncome":8420700288,"ebitda":14484704645,"fcff":-34713082,"cfo":4949163980,"capex":5537522068,"totalAssets":257095039561,"totalLiabilities":64899526772,"totalEquity":192195512789,"cash":32822937465,"totalDebt":4199258797}],"quarterly":[{"stockCode":"357230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":64340818293,"operatingIncome":2112171125,"netIncome":1739607659,"prevYearRevenue":58876416743,"prevYearOperatingIncome":1761056197,"prevYearNetIncome":889768979,"source":"11014","updatedAt":"2026-08-26T22:27:50.611Z"},{"stockCode":"357230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":63481018796,"operatingIncome":4260801103,"netIncome":2074141814,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:50.615Z"},{"stockCode":"357230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63312358750,"operatingIncome":3278103104,"netIncome":2438865062,"prevYearRevenue":55492975190,"prevYearOperatingIncome":1542536484,"prevYearNetIncome":1192678376,"source":"11013","updatedAt":"2026-08-26T22:27:50.082Z"},{"stockCode":"357230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":78492968841,"operatingIncome":3896301658,"netIncome":2387171875,"prevYearRevenue":74873802727,"prevYearOperatingIncome":5630546956,"prevYearNetIncome":4002934613,"source":"11012","updatedAt":"2026-08-26T22:27:50.367Z"}]}