{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/357430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"357430","name":"마스턴프리미어리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":891,"marketCap":27180228537,"sharesOutstanding":30505307,"asOf":"2026-09-26T15:09:35.548Z"},"valuation":{"fiscalYear":2025,"per":13.67,"perTtm":null,"ttmPeriod":null,"pbr":0.27,"psr":6.58,"evEbitda":6.62,"ev":22319752479,"fcff":null,"fcffYield":null,"roe":0.0196,"revenueGrowth":{"y1":-0.0495,"y3":0.0634,"y5":null},"operatingIncomeGrowth":{"y1":0.6259,"y3":0.8872,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.334Z"},"price":{"high52w":1659,"low52w":509,"fromHigh":-0.4629,"returns":[{"label":"1개월","value":0.0034},{"label":"3개월","value":0.7505},{"label":"6개월","value":-0.4044},{"label":"1년","value":-0.4318},{"label":"3년","value":-0.6868},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":61,"yieldPct":4.1,"payoutPct":-15.23},{"fiscalYear":2024,"dps":44,"yieldPct":1.8,"payoutPct":79.6},{"fiscalYear":2023,"dps":86,"yieldPct":2.8,"payoutPct":-20.95},{"fiscalYear":2022,"dps":111,"yieldPct":2.4,"payoutPct":134},{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":25.65},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":814.81}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":3434015639,"operatingIncome":411212070,"netIncome":812788175,"controllingNetIncome":812788183,"ebitda":954653894,"fcff":null,"cfo":1777760324,"capex":null,"totalAssets":180809193211,"totalLiabilities":44406849268,"totalEquity":136402343943,"cash":1432744608,"totalDebt":42264900000},{"fiscalYear":2023,"statement":"연결","revenue":4081936676,"operatingIncome":-5454694207,"netIncome":-5544449504,"controllingNetIncome":-5544449529,"ebitda":-4796973469,"fcff":null,"cfo":3915504476,"capex":null,"totalAssets":170145353553,"totalLiabilities":45124043317,"totalEquity":125021310236,"cash":3065914890,"totalDebt":42651600000},{"fiscalYear":2024,"statement":"연결","revenue":4344097477,"operatingIncome":1699923445,"netIncome":1474073916,"controllingNetIncome":1474073916,"ebitda":2358804278,"fcff":null,"cfo":2256054487,"capex":null,"totalAssets":160414844184,"totalLiabilities":51791603768,"totalEquity":108623240416,"cash":4623882744,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":4128904816,"operatingIncome":2763887761,"netIncome":1987729608,"controllingNetIncome":1987729608,"ebitda":3373003048,"fcff":null,"cfo":1785986201,"capex":null,"totalAssets":154875276975,"totalLiabilities":53430361897,"totalEquity":101444915078,"cash":4860476058,"totalDebt":null}],"quarterly":[{"stockCode":"357430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2153308148,"operatingIncome":1395790638,"netIncome":509816134,"prevYearRevenue":1028774337,"prevYearOperatingIncome":-358641921,"prevYearNetIncome":-881027677,"source":"11012","updatedAt":"2026-08-26T22:33:44.512Z"}]}